Destination XL Group, Inc.

NasdaqGM:DXLG Stock Report

Market Cap: US$127.6m

Destination XL Group Valuation

Is DXLG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DXLG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: DXLG ($2.35) is trading above our estimate of fair value ($1.52)

Significantly Below Fair Value: DXLG is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for DXLG?

Key metric: As DXLG is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for DXLG. This is calculated by dividing DXLG's market cap by their current earnings.
What is DXLG's PE Ratio?
PE Ratio13.3x
EarningsUS$9.61m
Market CapUS$127.62m

Price to Earnings Ratio vs Peers

How does DXLG's PE Ratio compare to its peers?

The above table shows the PE ratio for DXLG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15.6x
RTMA.F Reitmans (Canada)
6.8xn/aUS$95.1m
JILL J.Jill
10.1x21.8%US$417.7m
CURV Torrid Holdings
30.9x55.5%US$422.9m
TLF Tandy Leather Factory
14.4xn/aUS$35.1m
DXLG Destination XL Group
13.3x12.4%US$127.6m

Price-To-Earnings vs Peers: DXLG is good value based on its Price-To-Earnings Ratio (13.3x) compared to the peer average (15.6x).


Price to Earnings Ratio vs Industry

How does DXLG's PE Ratio compare vs other companies in the US Specialty Retail Industry?

6 CompaniesPrice / EarningsEstimated GrowthMarket Cap
TKLF Tokyo Lifestyle
2xn/aUS$15.20m
SSOK Sunstock
1.3xn/aUS$938.02k
MASN Maison Luxe
0.08xn/aUS$144.03k
FTCH.Q Farfetch
n/an/aUS$395.00
DXLG 13.3xIndustry Avg. 18.1xNo. of Companies15PE01224364860+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: DXLG is good value based on its Price-To-Earnings Ratio (13.3x) compared to the US Specialty Retail industry average (18.1x).


Price to Earnings Ratio vs Fair Ratio

What is DXLG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DXLG PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13.3x
Fair PE Ratio10.3x

Price-To-Earnings vs Fair Ratio: DXLG is expensive based on its Price-To-Earnings Ratio (13.3x) compared to the estimated Fair Price-To-Earnings Ratio (10.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst DXLG forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$2.35
US$3.00
+27.7%
16.7%US$3.50US$2.50n/a2
Nov ’25US$2.69
US$3.25
+20.8%
23.1%US$4.00US$2.50n/a2
Oct ’25US$2.75
US$3.25
+18.2%
23.1%US$4.00US$2.50n/a2
Sep ’25US$2.75
US$3.25
+18.2%
23.1%US$4.00US$2.50n/a2
Aug ’25US$3.56
US$4.50
+26.4%
33.3%US$6.00US$3.00n/a2
Jul ’25US$3.59
US$4.50
+25.3%
33.3%US$6.00US$3.00n/a2
Jun ’25US$3.55
US$4.50
+26.8%
33.3%US$6.00US$3.00n/a2
May ’25US$3.16
US$5.25
+66.1%
33.3%US$7.00US$3.50n/a2
Apr ’25US$3.55
US$5.25
+47.9%
33.3%US$7.00US$3.50n/a2
Mar ’25US$3.97
US$5.75
+44.8%
21.7%US$7.00US$4.50n/a2
Feb ’25US$4.30
US$5.75
+33.7%
21.7%US$7.00US$4.50n/a2
Jan ’25US$4.40
US$5.75
+30.7%
21.7%US$7.00US$4.50n/a2
Dec ’24US$3.82
US$5.75
+50.5%
21.7%US$7.00US$4.50n/a2
Nov ’24US$4.25
US$8.00
+88.2%
6.3%US$8.50US$7.50US$2.692
Oct ’24US$4.48
US$8.00
+78.6%
6.3%US$8.50US$7.50US$2.752
Sep ’24US$4.65
US$8.00
+72.0%
6.3%US$8.50US$7.50US$2.752
Aug ’24US$5.00
US$8.25
+65.0%
9.1%US$9.00US$7.50US$3.562
Jul ’24US$4.90
US$8.25
+68.4%
9.1%US$9.00US$7.50US$3.592
Jun ’24US$4.19
US$8.25
+96.9%
9.1%US$9.00US$7.50US$3.552
May ’24US$4.46
US$9.50
+113.0%
5.3%US$10.00US$9.00US$3.162
Apr ’24US$5.51
US$9.50
+72.4%
5.3%US$10.00US$9.00US$3.552
Mar ’24US$6.00
US$9.75
+62.5%
7.7%US$10.50US$9.00US$3.972
Feb ’24US$7.39
US$9.75
+31.9%
7.7%US$10.50US$9.00US$4.302
Jan ’24US$6.75
US$9.75
+44.4%
7.7%US$10.50US$9.00US$4.402
Dec ’23US$6.72
US$9.75
+45.1%
7.7%US$10.50US$9.00US$3.822
Nov ’23US$6.75
US$8.50
+25.9%
17.6%US$10.00US$7.00US$4.252

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies