Toray Industries, Inc.

TSE:3402 Stock Report

Market Cap: JP¥1.7t

Toray Industries Future Growth

Future criteria checks 2/6

Toray Industries is forecast to grow earnings and revenue by 13.5% and 5% per annum respectively. EPS is expected to grow by 13.5% per annum. Return on equity is forecast to be 6.9% in 3 years.

Key information

13.5%

Earnings growth rate

13.49%

EPS growth rate

Chemicals earnings growth14.3%
Revenue growth rate5.0%
Future return on equity6.87%
Analyst coverage

Good

Last updated11 Jun 2026

Recent future growth updates

Analysis Article Feb 12

Toray Industries, Inc. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Last week saw the newest quarterly earnings release from Toray Industries, Inc. ( TSE:3402 ), an important milestone in...
Analysis Article Nov 18

Toray Industries, Inc. Just Missed Earnings - But Analysts Have Updated Their Models

It's shaping up to be a tough period for Toray Industries, Inc. ( TSE:3402 ), which a week ago released some...

Recent updates

Narrative Update Jun 09

3402: Share Buybacks And 2028 Earnings Plan Will Support Future Upside

Analysts have nudged their fair value estimate for Toray Industries slightly higher from ¥1,279.55 to ¥1,281.25, reflecting updated views on revenue growth, profit margins, and future P/E assumptions. What's in the News Toray Industries updated its earnings guidance for the 2028 financial year, with a plan for revenue of ¥3t compared with a prior plan of ¥2.6t, according to company guidance.
Narrative Update May 26

3402: Share Buybacks And 2028 Profitability Plan Will Support Future Upside

Analysts have adjusted their price target on Toray Industries to ¥1,279.55, reflecting updated assumptions that include a slightly lower discount rate, a higher expected revenue growth rate, a modestly reduced profit margin, and a lower future P/E multiple. What's in the News Toray Industries updated earning guidance for the 2028 financial year, planning revenue of ¥3t compared with a prior plan of ¥2.6t, and Core Operating Income of ¥230b compared with ¥150b, with a focus on both growth and Profitability Improvement (company guidance).
Narrative Update Apr 22

3402: Share Buybacks And Renewable Plastics Supply Chain Will Support Future Upside

Analysts have slightly adjusted their price target for Toray Industries to ¥1,279.55, with the modest change linked to updated assumptions for the discount rate, revenue growth, profit margin, and future P/E multiples, while keeping the overall valuation view broadly consistent. What's in the News Toray plans for Financial Year 2028 revenue of ¥3t, compared with a prior plan of ¥2.6t, and Core Operating Income of ¥230b compared with ¥150b, with an emphasis on both growth and profitability improvement (Corporate guidance).
Narrative Update Apr 07

3402: Share Buybacks And Renewable Plastics Initiative Will Support Future Upside Potential

Analysts have adjusted their price target for Toray Industries to ¥1,280 from about ¥1,240, reflecting updated assumptions around discount rates, revenue growth, profit margins and future P/E expectations. What's in the News Completed share repurchase of 44,734,100 shares, representing 3% of outstanding shares, for ¥49,999.93 million under the buyback announced on November 14, 2025.
Narrative Update Mar 21

3402: Buybacks And Renewable Plastics Partnership Will Support Future Upside Potential

Analysts have kept Toray Industries' fair value estimate broadly unchanged at around ¥1,240 per share, noting only slight tweaks in assumptions such as discount rate, revenue growth, profit margin and future P/E, rather than a material shift in the overall view. What's in the News Toray completed a share buyback announced on November 14, 2025, repurchasing a total of 44,734,100 shares, or 3% of shares, for ¥49,999.93m.
Narrative Update Mar 07

3402: Renewable Plastics Alliance And Buybacks Will Support Steady Future Returns

The analyst price target for Toray Industries has shifted from ¥1,193.75 to ¥1,240.45. Analysts point to updated fair value estimates, a slightly adjusted discount rate, modest tweaks to revenue growth and profit margin assumptions, and a recalibrated future P/E multiple as the key drivers.
Narrative Update Feb 21

3402: Share Buybacks And Renewable Plastics Alliance Will Support Balanced Future Returns

Analysts have raised their fair value estimate for Toray Industries from ¥1,147.92 to ¥1,193.75, reflecting updated assumptions for the discount rate, revenue growth, profit margins and a future P/E of 14.96. What's in the News Toray revised its consolidated earnings guidance for the fiscal year ending March 31, 2026, and now expects revenue of ¥2,600,000 million compared with the previous forecast of ¥2,630,000 million, with core operating income held at ¥150,000 million and profit attributable to owners of parent unchanged at ¥82,000 million (Key Developments).
Analysis Article Feb 18

Some Investors May Be Willing To Look Past Toray Industries' (TSE:3402) Soft Earnings

The market for Toray Industries, Inc.'s ( TSE:3402 ) shares didn't move much after it posted weak earnings recently. We...
Analysis Article Feb 12

Toray Industries, Inc. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Last week saw the newest quarterly earnings release from Toray Industries, Inc. ( TSE:3402 ), an important milestone in...
Narrative Update Feb 06

3402: Share Cancellations And Higher Dividend Will Support Balanced Future Returns

Analysts have maintained their fair value estimate for Toray Industries at ¥1,147.92 per share. They have made only slight adjustments to assumptions around the discount rate, revenue growth, profit margin and future P/E, reflecting a largely unchanged view of the stock's risk and return profile.
Narrative Update Jan 23

3402: Share Cancellations And Higher Dividend Will Support Balanced Future Returns

Analysts have lifted their fair value estimate for Toray Industries from ¥1,138.75 to about ¥1,147.92, citing modest adjustments to the discount rate, revenue growth, profit margin assumptions, and a slightly higher future P/E multiple. What's in the News The Board of Directors authorized a share repurchase program on November 14, 2025, allowing Toray Industries to buy back up to 63,000,000 shares, or 4.2% of issued share capital (excluding treasury stock), for up to ¥50,000 million.
Narrative Update Jan 09

3402: Ongoing Share Cancellations And Higher Dividend Will Support Balanced Capital Returns

Analysts now place Toray Industries' fair value at ¥1,138.75, a modest adjustment from ¥1,137.08. This reflects updated assumptions around discount rate, revenue growth, profit margin and future P/E.
Analysis Article Jan 06

Toray Industries (TSE:3402) Is Due To Pay A Dividend Of ¥10.00

The board of Toray Industries, Inc. ( TSE:3402 ) has announced that it will pay a dividend on the 29th of June, with...
Analysis Article Jan 05

The Return Trends At Toray Industries (TSE:3402) Look Promising

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Firstly, we'll...
Analysis Article Dec 19

Estimating The Intrinsic Value Of Toray Industries, Inc. (TSE:3402)

Key Insights Using the 2 Stage Free Cash Flow to Equity, Toray Industries fair value estimate is JP¥1,015 With JP¥1,014...
Narrative Update Dec 16

3402: Future Buybacks And Higher Dividend Will Shape Balanced Capital Returns

Analysts have raised their fair value estimate for Toray Industries to approximately ¥1,137 from about ¥1,107, citing slightly improved discount rate assumptions and expectations for a modestly stronger earnings multiple, while long term growth and margin forecasts remain largely unchanged. What's in the News The board of directors is scheduled to meet on November 14, 2025 to approve additional share buybacks and address other agenda items (company announcement).
Analysis Article Dec 03

Toray Industries (TSE:3402) Will Pay A Dividend Of ¥10.00

The board of Toray Industries, Inc. ( TSE:3402 ) has announced that it will pay a dividend on the 29th of June, with...
Narrative Update Dec 02

3402: Share Buyback Initiatives And Dividend Hike Will Influence Capital Returns

Analysts have modestly raised their price target for Toray Industries from ¥1,095 to ¥1,107.08. This change reflects improved expectations for revenue growth and profit margins.
Analysis Article Nov 18

Toray Industries, Inc. Just Missed Earnings - But Analysts Have Updated Their Models

It's shaping up to be a tough period for Toray Industries, Inc. ( TSE:3402 ), which a week ago released some...
Analysis Article Oct 10

Toray Industries, Inc.'s (TSE:3402) Earnings Haven't Escaped The Attention Of Investors

With a price-to-earnings (or "P/E") ratio of 21.4x Toray Industries, Inc. ( TSE:3402 ) may be sending bearish signals...
Analysis Article Sep 11

Is Toray Industries (TSE:3402) Using Too Much Debt?

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
Analysis Article Aug 27

Toray Industries (TSE:3402) Is Paying Out A Larger Dividend Than Last Year

Toray Industries, Inc. ( TSE:3402 ) will increase its dividend from last year's comparable payment on the 2nd of...
Analysis Article Aug 16

Toray Industries (TSE:3402) Is Posting Promising Earnings But The Good News Doesn’t Stop There

The stock was sluggish on the back of Toray Industries, Inc.'s ( TSE:3402 ) recent earnings report. Along with the...
Analysis Article Aug 13

Toray Industries (TSE:3402) Is Increasing Its Dividend To ¥10.00

Toray Industries, Inc. ( TSE:3402 ) will increase its dividend from last year's comparable payment on the 2nd of...
Analysis Article Aug 08

Toray Industries (TSE:3402) Has More To Do To Multiply In Value Going Forward

What are the early trends we should look for to identify a stock that could multiply in value over the long term...
Analysis Article Jul 24

Toray Industries' (TSE:3402) Shareholders Will Receive A Bigger Dividend Than Last Year

Toray Industries, Inc.'s ( TSE:3402 ) dividend will be increasing from last year's payment of the same period to ¥10.00...
Analysis Article Jul 10

Toray Industries (TSE:3402) Is Paying Out A Larger Dividend Than Last Year

Toray Industries, Inc. ( TSE:3402 ) has announced that it will be increasing its dividend from last year's comparable...
User avatar
New Narrative Jan 05

Project AP-G 2025 And Performance Chemicals Poised To Boost Profit Margins And Revenue Growth

Strategic reforms and pricing initiatives aimed at high-growth segments are set to enhance profit margins and streamline operations.

Earnings and Revenue Growth Forecasts

TSE:3402 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/20292,968,207132,03885,104260,6449
3/31/20282,864,735117,59866,206237,08311
3/31/20272,749,56398,66843,055188,50011
3/31/20262,585,07779,52165,262211,763N/A
12/31/20252,558,87642,89821,984184,256N/A
9/30/20252,503,48259,32248,762232,441N/A
6/30/20252,521,38368,20357,857247,811N/A
3/31/20252,563,28077,91175,785255,033N/A
12/31/20242,559,08551,41552,762226,647N/A
9/30/20242,559,32848,55483,414235,633N/A
6/30/20242,524,26534,81051,766198,422N/A
3/31/20242,464,59621,89751,550185,680N/A
12/31/20232,416,93843,929103,973230,717N/A
9/30/20232,426,91242,57872,205191,650N/A
6/30/20232,461,51846,84860,552166,732N/A
3/31/20232,489,33072,82342,997145,213N/A
12/31/20222,483,45169,4822,06397,545N/A
9/30/20222,427,33982,4234,63898,735N/A
6/30/20222,320,72094,42720,679113,342N/A
3/31/20222,228,52384,23546,091138,286N/A
12/31/20212,166,266107,20153,942148,471N/A
9/30/20212,090,509102,25272,993173,283N/A
6/30/20211,999,64166,06688,700199,869N/A
3/31/20211,883,60045,79489,108211,591N/A
12/31/20201,897,41717,450N/AN/AN/A
9/30/20201,948,34314,53382,349217,656N/A
6/30/20202,068,08142,545N/AN/AN/A
3/31/20202,214,63355,72585,620225,767N/A
12/31/20192,261,94064,212N/AN/AN/A
9/30/20192,319,99576,527N/A224,980N/A
6/30/20192,382,25379,176N/AN/AN/A
3/31/20192,388,84879,373N/A176,239N/A
12/31/20182,364,34499,622N/AN/AN/A
9/30/20182,347,85296,895N/A137,178N/A
6/30/20182,247,54892,652N/AN/AN/A
3/31/20182,204,85895,915N/A129,180N/A
12/31/20172,183,161100,177N/AN/AN/A
9/30/20172,117,70293,537N/A146,343N/A
6/30/20172,056,45095,824N/AN/AN/A
3/31/20172,026,47099,418N/A173,958N/A
12/31/20162,016,31690,831N/AN/AN/A
9/30/20162,032,86094,091N/A211,140N/A
6/30/20162,085,68593,639N/AN/AN/A
3/31/20162,104,43090,132N/A196,142N/A
12/31/20152,104,01684,659N/AN/AN/A
9/30/20152,091,31179,197N/A198,716N/A
6/30/20152,058,96782,488N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 3402's forecast earnings growth (13.5% per year) is above the savings rate (0.8%).

Earnings vs Market: 3402's earnings (13.5% per year) are forecast to grow faster than the JP market (9.3% per year).

High Growth Earnings: 3402's earnings are forecast to grow, but not significantly.

Revenue vs Market: 3402's revenue (5% per year) is forecast to grow slower than the JP market (6.2% per year).

High Growth Revenue: 3402's revenue (5% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: 3402's Return on Equity is forecast to be low in 3 years time (6.9%).


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/16 23:21
End of Day Share Price 2026/06/16 00:00
Earnings2026/03/31
Annual Earnings2026/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Toray Industries, Inc. is covered by 24 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Mikiya YamadaBarclays
Takashi EnomotoBofA Global Research
Atsushi IkedaCitigroup Inc