H World Group Future Growth
Future criteria checks 3/6
H World Group is forecast to grow earnings and revenue by 18.5% and 6.1% per annum respectively. EPS is expected to grow by 17.8% per annum. Return on equity is forecast to be 38.6% in 3 years.
Key information
18.5%
Earnings growth rate
17.8%
EPS growth rate
Hospitality earnings growth | 20.1% |
Revenue growth rate | 6.1% |
Future return on equity | 38.6% |
Analyst coverage | Good |
Last updated | 01 Apr 2025 |
Recent future growth updates
Recent updates
H World Group: Continuous Solid Execution Should Drive Multiples Re-Rating
Mar 26Here's Why H World Group (NASDAQ:HTHT) Has Caught The Eye Of Investors
Mar 19Does H World Group (NASDAQ:HTHT) Have A Healthy Balance Sheet?
Feb 28H World Group: The Undisputed Value-For-Money Hospitality Leader With Global Ambitions
Feb 18The Return Trends At H World Group (NASDAQ:HTHT) Look Promising
Dec 26H World Group: Demand And Supply Environment Remains Very Attractive
Dec 03Expanding Horizons In China Amid Strategy Shifts Will Drive Future Growth
Dec 01 Focusing on high-quality growth and an asset-light strategy could enhance brand value and optimize operational efficiency.Is Now The Time To Put H World Group (NASDAQ:HTHT) On Your Watchlist?
Nov 02Are Investors Undervaluing H World Group Limited (NASDAQ:HTHT) By 33%?
Oct 17H World Group Limited's (NASDAQ:HTHT) Shares Climb 28% But Its Business Is Yet to Catch Up
Oct 02H World Group (NASDAQ:HTHT) Shareholders Will Want The ROCE Trajectory To Continue
Sep 06H World Group: Robust Domestic Travel And Leisure Demand Outlook
Sep 02H World: Q3 Outlook And Shareholder Yield Are Key Investment Considerations
Aug 26Is H World Group (NASDAQ:HTHT) Using Too Much Debt?
Aug 19Is There An Opportunity With H World Group Limited's (NASDAQ:HTHT) 39% Undervaluation?
Jul 12H World: Focus On Short-Term Outlook And Long-Term Prospects
Jun 10H World Group Limited's (NASDAQ:HTHT) Price Is Out Of Tune With Revenues
Jun 05Here's What Analysts Are Forecasting For H World Group Limited (NASDAQ:HTHT) After Its First-Quarter Results
May 21Should You Investigate H World Group Limited (NASDAQ:HTHT) At US$39.74?
May 03Calculating The Intrinsic Value Of H World Group Limited (NASDAQ:HTHT)
Apr 03Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2027 | 28,775 | 5,393 | 7,485 | 7,751 | 10 |
12/31/2026 | 26,780 | 4,893 | 6,592 | 6,282 | 19 |
12/31/2025 | 25,059 | 4,301 | 5,277 | 5,892 | 19 |
12/31/2024 | 23,891 | 3,048 | 6,620 | 7,518 | N/A |
9/30/2024 | 23,452 | 3,742 | 6,220 | 7,225 | N/A |
6/30/2024 | 23,298 | 3,806 | 5,721 | 6,713 | N/A |
3/31/2024 | 22,680 | 3,754 | 5,756 | 6,716 | N/A |
12/31/2023 | 21,882 | 4,085 | 6,773 | 7,674 | N/A |
9/30/2023 | 20,004 | 3,218 | 5,489 | 6,307 | N/A |
6/30/2023 | 17,809 | 1,164 | 4,700 | 5,578 | N/A |
3/31/2023 | 15,661 | -201 | 3,479 | 4,329 | N/A |
12/31/2022 | 13,862 | -1,821 | 511 | 1,564 | N/A |
9/30/2022 | 13,504 | -2,155 | 97 | 1,389 | N/A |
6/30/2022 | 12,934 | -1,575 | -253 | 1,129 | N/A |
3/31/2022 | 13,139 | -847 | -172 | 1,378 | N/A |
12/31/2021 | 12,785 | -465 | -333 | 1,342 | N/A |
9/30/2021 | 12,509 | 696 | -931 | 777 | N/A |
6/30/2021 | 12,144 | 621 | -90 | 1,724 | N/A |
3/31/2021 | 10,510 | -305 | -844 | 998 | N/A |
12/31/2020 | 10,196 | -2,192 | -1,167 | 609 | N/A |
9/30/2020 | 10,035 | -2,276 | -452 | 1,283 | N/A |
6/30/2020 | 9,932 | -1,633 | -522 | 1,151 | N/A |
3/31/2020 | 10,838 | -472 | 165 | 1,800 | N/A |
12/31/2019 | 11,212 | 1,769 | 1,758 | 3,293 | N/A |
9/30/2019 | 10,983 | 731 | 1,502 | 2,890 | N/A |
6/30/2019 | 10,696 | 968 | 1,450 | 2,797 | N/A |
3/31/2019 | 10,359 | 693 | 1,568 | 2,776 | N/A |
12/31/2018 | 10,063 | 716 | 1,854 | 3,049 | N/A |
9/30/2018 | 9,640 | 1,361 | N/A | 3,045 | N/A |
6/30/2018 | 9,179 | 1,162 | N/A | 3,021 | N/A |
3/31/2018 | 8,706 | 1,204 | N/A | 2,687 | N/A |
12/31/2017 | 8,229 | 1,228 | N/A | 2,453 | N/A |
9/30/2017 | 7,640 | 1,127 | N/A | 2,344 | N/A |
6/30/2017 | 7,047 | 962 | N/A | 2,073 | N/A |
3/31/2017 | 6,715 | 888 | N/A | 1,927 | N/A |
12/31/2016 | 6,573 | 782 | N/A | 2,066 | N/A |
9/30/2016 | 6,375 | 750 | N/A | 2,183 | N/A |
6/30/2016 | 6,201 | 679 | N/A | 2,076 | N/A |
3/31/2016 | 6,002 | 513 | N/A | 1,890 | N/A |
12/31/2015 | 5,775 | 437 | N/A | 1,763 | N/A |
9/30/2015 | 5,565 | 413 | N/A | 1,629 | N/A |
6/30/2015 | 5,352 | 339 | N/A | 1,555 | N/A |
3/31/2015 | 5,141 | 314 | N/A | 1,509 | N/A |
12/31/2014 | 4,965 | 307 | N/A | 1,454 | N/A |
9/30/2014 | 4,789 | 319 | N/A | 1,342 | N/A |
6/30/2014 | 4,548 | 294 | N/A | 1,254 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: HTHT's forecast earnings growth (18.5% per year) is above the savings rate (2.8%).
Earnings vs Market: HTHT's earnings (18.5% per year) are forecast to grow faster than the US market (13.7% per year).
High Growth Earnings: HTHT's earnings are forecast to grow, but not significantly.
Revenue vs Market: HTHT's revenue (6.1% per year) is forecast to grow slower than the US market (8.3% per year).
High Growth Revenue: HTHT's revenue (6.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: HTHT's Return on Equity is forecast to be high in 3 years time (38.6%)
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2025/04/02 23:33 |
End of Day Share Price | 2025/04/02 00:00 |
Earnings | 2024/12/31 |
Annual Earnings | 2024/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
H World Group Limited is covered by 39 analysts. 19 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Yanfang Jiang | Benchmark Company |
Yiu Kei Tung | BNP Paribas Securities (Asia) |
Ka Ho Li | BOCI Research Ltd. |