14
| Company | Price & Valuation | My FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
603486 Ecovacs Robotics CN¥68.4817.6% undervalued intrinsic discount 10.6%7D -3.4%3M | ||||||
9880 Ubtech Robotics HK$112.5029.1% undervalued intrinsic discount 5.1%7D -22.1%3M | ||||||
ISRG Intuitive Surgical US$449.0326.6% undervalued intrinsic discount 3.9%7D -10.1%3M | ||||||
A454910 Doosan Robotics ₩107,100.007.6% overvalued intrinsic discount 0.3%7D 6.6%3M | ||||||
ABBN ABB CHF 81.344.6% overvalued intrinsic discount -1.8%7D 16.3%3M | ||||||
AMZN Amazon.com US$265.0113.9% undervalued intrinsic discount -1.9%7D 29.4%3M | ||||||
DE Deere US$560.4615.7% undervalued intrinsic discount -3.5%7D -15.3%3M | ||||||
A011760 Hyundai ₩27,400.0025.3% undervalued intrinsic discount -3.7%7D -3.5%3M | ||||||
TER Teradyne US$344.346.8% undervalued intrinsic discount -5.2%7D 9.0%3M | ||||||
TSLA Tesla US$417.260.5% overvalued intrinsic discount -5.9%7D 1.3%3M | ||||||
1810 Xiaomi HK$29.6634.0% undervalued intrinsic discount -6.5%7D -16.1%3M | ||||||
A090710 Hyulim ROBOTLtd ₩11,620.00n/aintrinsic discount -8.0%7D -18.7%3M | ||||||
XPEV XPeng US$15.1446.2% undervalued intrinsic discount -9.2%7D -14.7%3M | ||||||
RR Richtech Robotics US$2.4638.5% undervalued intrinsic discount -12.8%7D -11.5%3M |
14
| Company | Price & Valuation | My FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
603486 Ecovacs Robotics 10.6%7D -3.4%3M | CN¥68.48 17.6% undervalued intrinsic discount | PE 23.5x | E 18.0% | CN¥83.08 | ||
9880 Ubtech Robotics 5.1%7D -22.1%3M | HK$112.50 29.1% undervalued intrinsic discount | PS 24.5x | E 105.6% | HK$158.60 | ||
ISRG Intuitive Surgical 3.9%7D -10.1%3M | US$449.03 26.6% undervalued intrinsic discount | PE 53.4x | E 12.6% | US$572.68 | ||
A454910 Doosan Robotics 0.3%7D 6.6%3M | ₩107,100.00 7.6% overvalued intrinsic discount | PB 19.9x | E 59.0% | ₩99,500.00 | ||
ABBN ABB -1.8%7D 16.3%3M | CHF 81.34 4.6% overvalued intrinsic discount | PE 38.6x | E 7.2% | CHF 71.81 | ||
AMZN Amazon.com -1.9%7D 29.4%3M | US$265.01 13.9% undervalued intrinsic discount | PE 31.4x | E 16.3% | US$312.63 | ||
DE Deere -3.5%7D -15.3%3M | US$560.46 15.7% undervalued intrinsic discount | PE 31.4x | E 16.1% | US$665.10 | ||
A011760 Hyundai -3.7%7D -3.5%3M | ₩27,400.00 25.3% undervalued intrinsic discount | PE 4.4x | E 19.5% | ₩36,666.67 | ||
TER Teradyne -5.2%7D 9.0%3M | US$344.34 6.8% undervalued intrinsic discount | PE 63.1x | E 22.3% | US$369.53 | ||
TSLA Tesla -5.9%7D 1.3%3M | US$417.26 0.5% overvalued intrinsic discount | PS 16x | E 35.6% | US$411.89 | ||
1810 Xiaomi -6.5%7D -16.1%3M | HK$29.66 34.0% undervalued intrinsic discount | PE 16x | E 12.9% | HK$43.04 | ||
A090710 Hyulim ROBOTLtd -8.0%7D -18.7%3M | ₩11,620.00 n/aintrinsic discount | PS 8.2x | S n/a | n/a | ||
XPEV XPeng -9.2%7D -14.7%3M | US$15.14 46.2% undervalued intrinsic discount | PS 1.3x | E 47.3% | US$24.34 | ||
RR Richtech Robotics -12.8%7D -11.5%3M | US$2.46 38.5% undervalued intrinsic discount | PB 1.6x | E -4.5% | US$4.00 |