VG
VGP
Community Contributor
Followers3Total number of followers
Comments0Total number of comments
Member Since2022Date joined

No bio added yet

No link added
RRHI logo
Robinsons Retail Holdings
VG
VGP
Community Contributor

RRHI Will Impress with Future 7.11x P/E and Growth Surpassing 14%

1. 1H 2025 EPS (Given): EPS = ₱1.65 Based on net income attributable to parent = ₱2.252 billion Weighted average shares = 1,367 million.
View narrative
₱40.00
FV
2.9% undervalued intrinsic discount
14.56%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
1users have followed this narrative
Updated narrative
BDO logo
BDO Unibank
VG
VGP
Community Contributor

BDO Unibank will aim for a 28.6% profit margin boost in the next 5 years

TBVPS = Tangible Book Value per Share = ₱89.93 (as of Dec 31, 2024) ROE = 13.7% (2025 forecast) g = Earnings growth rate = 3.0% forecast n = Time horizon = 5 years
View narrative
₱150.00
FV
4.0% undervalued intrinsic discount
13.25%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
1users have followed this narrative
9 days ago author updated this narrative
MER logo
Manila Electric
VG
VGP
Community Contributor

Manila Electric forecast shows revenue to increase by 13.06%

Conservative Estimate (Dividend Yield): PHP 538 Base Case (P/E & Blended): PHP 684 Optimistic Case (DDM Growth Model): PHP 860 Fair Value Estimate: PHP 645 per share, with a possible trading range of PHP 538 - 860.
View narrative
₱645.00
FV
16.8% undervalued intrinsic discount
13.06%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
2users have followed this narrative
19 days ago author updated this narrative
SM logo
SM Investments
VG
VGP
Community Contributor

SM Investments will see a profit margin change of 12.85% amid a bullish fair value of 1000

Assuming 12% growth rate and buyback as of Jul 25, 2025
View narrative
₱1.00k
FV
17.3% undervalued intrinsic discount
16.22%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
1users have followed this narrative
12 days ago author updated this narrative
SSI logo
SSI Group
VG
VGP
Community Contributor

SSI Group Will See Revenue Surge 23.43% with a Profit Margin Boost of 8.301%

P7 to P8 per share range
View narrative
₱7.00
FV
57.4% undervalued intrinsic discount
23.43%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
1users have followed this narrative
12 days ago author updated this narrative
CREIT logo
Citicore Energy REIT
VG
VGP
Community Contributor

Citicore Energy REIT will achieve an impressive 76.62% profit margin growth

Summary Table after asset infusion Method Estimated Fair Value (₱/share) 1. Dividend Discount Model ₱5.56 2.
View narrative
₱5.56
FV
33.6% undervalued intrinsic discount
17.90%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
2users have followed this narrative
about 1 month ago author updated this narrative
DDMPR logo
DDMP REIT
VG
VGP
Community Contributor

DDMP REIT's Revenue Set to Skyrocket by 41% in the Next Decade

Worst case?
View narrative
₱1.00
FV
7.0% overvalued intrinsic discount
41.51%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
2users have followed this narrative
about 1 month ago author updated this narrative