18
| Company | Price & Valuation | FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
RKLB Rocket Lab US$74.48n/aintrinsic discount 27.1%7D -5.2%3M The author hasn't set a fair value for RKLB | ||||||
PL Planet Labs PBC US$22.83n/aintrinsic discount 11.8%7D -42.5%3M The author hasn't set a fair value for PL | ||||||
GENI Generic Sweden SEK 38.00n/aintrinsic discount 0.8%7D -1.9%3M The author hasn't set a fair value for GENI | ||||||
ALMDT Median Technologies €4.08n/aintrinsic discount 0.4%7D -17.4%3M The author hasn't set a fair value for ALMDT | ||||||
LMIA LION E-Mobility €2.16n/aintrinsic discount -0.9%7D 16.1%3M The author hasn't set a fair value for LMIA | ||||||
WDP Warehouses De Pauw €22.20n/aintrinsic discount -3.1%7D -1.9%3M The author hasn't set a fair value for WDP | ||||||
18
| Company | Price & Valuation | FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
RKLB Rocket Lab 27.1%7D -5.2%3M | US$74.48 n/aintrinsic discount | The author hasn't set a fair value for RKLB | PB 19.7x | E 60.0% | US$111.31 | |
PL Planet Labs PBC 11.8%7D -42.5%3M | US$22.83 n/aintrinsic discount | The author hasn't set a fair value for PL | PS 24.2x | E 65.9% | US$40.10 | |
QS QuantumScape 14.7%7D -22.6%3M | US$5.69 n/aintrinsic discount | The author hasn't set a fair value for QS | PB 3.4x | E 20.4% | US$6.66 | |
KNT K92 Mining 7.7%7D -6.0%3M | CA$24.30 n/aintrinsic discount | The author hasn't set a fair value for KNT | PE 13.4x | E 40.8% | CA$34.40 | |
NEX Nexans 7.1%7D -20.1%3M | €132.90 n/aintrinsic discount | The author hasn't set a fair value for NEX | PE 30.1x | E 30.2% | €167.53 | |
9709 NCS&A 3.8%7D -11.0%3M | JP¥1,362.00 n/aintrinsic discount | The author hasn't set a fair value for 9709 | PE 9.6x | S n/a | n/a | |
AGS ageas 3.4%7D 10.0%3M | €74.05 n/aintrinsic discount | The author hasn't set a fair value for AGS | PE 8.2x | E -2.8% | €70.06 | |
MELE Melexis 3.1%7D -7.6%3M | €70.85 n/aintrinsic discount | The author hasn't set a fair value for MELE | PE 26.8x | E 19.4% | €75.85 | |
AGFB Agfa-Gevaert 2.7%7D -17.9%3M | €0.38 n/aintrinsic discount | The author hasn't set a fair value for AGFB | PS 0.05x | E 84.1% | €0.70 | |
1INN innoscripta 1.6%7D 12.9%3M | €76.20 n/aintrinsic discount | The author hasn't set a fair value for 1INN | PE 15.2x | E 19.8% | €212.06 | |
GENI Generic Sweden 0.8%7D -1.9%3M | SEK 38.00 n/aintrinsic discount | The author hasn't set a fair value for GENI | PE 15x | E 13.1% | n/a | |
ALMDT Median Technologies 0.4%7D -17.4%3M | €4.08 n/aintrinsic discount | The author hasn't set a fair value for ALMDT | PS 6.6x | E 53.5% | €11.97 | |
LMIA LION E-Mobility -0.9%7D 16.1%3M | €2.16 n/aintrinsic discount | The author hasn't set a fair value for LMIA | PE 11.6x | E 32.0% | €3.20 | |
4783 NCD -2.7%7D 0.5%3M | JP¥2,440.00 n/aintrinsic discount | The author hasn't set a fair value for 4783 | PE 10.6x | E 4.6% | n/a | |
WDP Warehouses De Pauw -3.1%7D -1.9%3M | €22.20 n/aintrinsic discount | The author hasn't set a fair value for WDP | PE 13.3x | E 11.9% | €26.70 | |
KHC Kraft Heinz -2.4%7D 15.5%3M | US$26.64 n/aintrinsic discount | The author hasn't set a fair value for KHC | PS 1.3x | E 56.5% | US$24.21 | |
ULVR Unilever -5.0%7D 8.7%3M | UK£47.49 n/aintrinsic discount | The author hasn't set a fair value for ULVR | PE 21.3x | E 9.2% | UK£52.72 | |
AAPL Apple -9.0%7D 7.6%3M | US$309.38 n/aintrinsic discount | The author hasn't set a fair value for AAPL | PE 35x | E 7.5% | US$322.82 |