Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
South Africa
/
Telecom
/
MTN Group
MTN
MTN Group
Rising Starlink Competition And Regulation Will Erode Telecom Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
23 Jun 25
Updated
20 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R83.03
89.2% overvalued
intrinsic discount
20 Aug
R157.12
Loading
1Y
75.6%
7D
-8.7%
Author's Valuation
R83.0
89.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R83.0
89.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-9b
273b
2014
2017
2020
2023
2025
2026
2028
Revenue R273.5b
Earnings R35.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.02%
Wireless Telecom revenue growth rate
0.09%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
16.74%
Calculation
R35.25b
Earnings '28
x
7.13x
PE Ratio '28
=
R251.36b
Market Cap '28
R251.36b
Market Cap '28
/
1.90b
No. shares '28
=
R132.03
Share Price '28
R132.03
Share Price '28
Discounted to 2025 @ 16.74% p.a.
=
R82.99
Fair Value '25
