Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
South Africa
/
Telecom
/
MTN Group
MTN
MTN Group
Geopolitical Instability And Rising Costs Will Hamper Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
23 Jun 25
Updated
09 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R82.68
99.6% overvalued
intrinsic discount
09 Aug
R165.00
Loading
1Y
99.0%
7D
7.3%
Author's Valuation
R82.7
99.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R82.7
99.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-10b
272b
2014
2017
2020
2023
2025
2026
2028
Revenue R271.7b
Earnings R28.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.85%
Wireless Telecom revenue growth rate
0.10%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
16.74%
Calculation
R28.83b
Earnings '28
x
8.24x
PE Ratio '28
=
R237.68b
Market Cap '28
R237.68b
Market Cap '28
/
1.81b
No. shares '28
=
R131.53
Share Price '28
R131.53
Share Price '28
Discounted to 2025 @ 16.74% p.a.
=
R82.68
Fair Value '25
