Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
South Africa
/
Retail
/
Naspers
NPN
Naspers
Global Digitalization And Emerging Markets Will Unlock Ecosystem Opportunities
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
22 Aug 25
Updated
22 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
R8,047.26
26.3% undervalued
intrinsic discount
22 Aug
R5,933.11
Loading
1Y
63.7%
7D
2.2%
Author's Valuation
R8.0k
26.3% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
R8.0k
26.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
14b
2014
2017
2020
2023
2025
2026
2028
Revenue US$11.6b
Earnings US$7.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.65%
General Merchandise and Department Stores revenue growth rate
0.36%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
21.03%
Calculation
US$7.09b
Earnings '28
x
14.39x
PE Ratio '28
=
US$102.00b
Market Cap '28
US$102.00b
Market Cap '28
/
130.51m
No. shares '28
=
US$781.53
Share Price '28
US$781.53
Share Price '28
Discounted to 2025 @ 21.06% p.a.
=
US$440.49
Fair Value '25
US$440.49
Fair Value '25
Converted to ZAR @ 17.6373 USD/ZAR Exchange Rate
=
R7.77k
Fair Value '25