Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
South Africa
/
Materials
/
Nampak
NPK
Nampak
Recyclable Packaging Trends Will Transform African Markets
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 1 Analyst
Published
15 Jun 25
Updated
08 Aug 25
2
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
R710.00
30.0% undervalued
intrinsic discount
08 Aug
R497.00
Loading
1Y
32.6%
7D
0.7%
Author's Valuation
R710.0
30.0% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
R710.0
30.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-4b
19b
2014
2017
2020
2023
2025
2026
2028
Revenue R14.1b
Earnings R998.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.00%
Packaging revenue growth rate
0.24%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
19.38%
Calculation
R997.98m
Earnings '28
x
9.68x
PE Ratio '28
=
R9.66b
Market Cap '28
R9.66b
Market Cap '28
/
8.31m
No. shares '28
=
R1.16k
Share Price '28
R1.16k
Share Price '28
Discounted to 2025 @ 19.38% p.a.
=
R683.19
Fair Value '25