Clicks Group

Store And Digital Upgrades Will Create New Opportunities

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

08 Dec 24

Updated

01 May 25

Views

n/a

AnalystConsensusTarget's Fair Value

n/a

-12.8%

1.5%

-12.8%

1.5%

You can edit this narrative until May 12 6:00 AM. Then, changes will post as Updates.

Author's Valuation

R423.1419.6% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 01 May 25

Fair value Increased 5.15%

Shared on 23 Apr 25

Fair value Increased 1.07%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Decreased 2.91%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Decreased 0.81%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 12 Mar 25

Fair value Increased 12%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

R423.14

19.6% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

7.77%

Food and Staples Retail revenue growth rate

0.18%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

16.73%

Calculation

R4.32b

Earnings '28

37.08x

PE Ratio '28

R160.37b

Market Cap '28

R160.37b

Market Cap '28

238.06m

No. shares '28

R673.66

Share Price '28

R673.66 Share Price '28

Discounted to 2025 @ 16.78% p.a.

R423.04

Fair Value '25