Capital Investments And Grid Expansion Will Transform Energy Delivery

Published
05 Sep 24
Updated
07 Aug 25
AnalystConsensusTarget's Fair Value
US$41.75
10.5% undervalued intrinsic discount
07 Aug
US$37.37
Loading
1Y
-1.0%
7D
-2.2%

Author's Valuation

US$41.8

10.5% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update30 Apr 25
Fair value Decreased 0.19%

Key Takeaways

  • Accelerating electrification and favorable regulatory outcomes position Avista for rate base, revenue, and earnings growth driven by investments in grid expansion and clean energy.
  • Near-term results are pressured by clean tech investments, but sector recovery and public policy could boost non-regulated earnings and book value.
  • Geographic concentration, regulatory uncertainty, and rising costs from climate, investment losses, and modernization needs threaten Avista's earnings stability, revenue growth, and financial flexibility.

Catalysts

About Avista
    Operates as an electric and natural gas utility company in the United States.
What are the underlying business or industry changes driving this perspective?
  • The sharp rise in large industrial and commercial load inquiries-over 3,000 megawatts in the pipeline compared to a roughly 2,000-megawatt current peak load-signals accelerating electrification and potential for outsized rate base and revenue growth if even a fraction of these loads materialize over the next 3–5 years.
  • Robust, multi-year capital investment plans approaching $3 billion (2025–2029), with additional upside from grid expansion projects and new generation needs tied to large load requests, position Avista to earn regulated returns and drive long-term earnings expansion.
  • Approval of favorable, all-party rate settlements in Oregon and Idaho, alongside established constructive regulatory outcomes in Washington, increases predictability and supports improved future net margins and stable earnings through rate recovery.
  • Diverse bids from Avista's current all-source RFP-including wind, solar, battery storage, and natural gas resources-enable Avista to capitalize on investment driven by the transition to a lower carbon energy grid, further supporting revenue and rate base growth.
  • Recent underperformance of clean tech fund investments has weighed on near-term results, but stabilization or recovery in sector sentiment and public policy could provide a tailwind to non-regulated earnings and book value, offering additional upside to consolidated net income.

Avista Earnings and Revenue Growth

Avista Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Avista's revenue will grow by 2.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 9.2% today to 11.7% in 3 years time.
  • Analysts expect earnings to reach $248.7 million (and earnings per share of $2.94) by about August 2028, up from $179.1 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 18.0x on those 2028 earnings, up from 16.5x today. This future PE is lower than the current PE for the US Integrated Utilities industry at 20.5x.
  • Analysts expect the number of shares outstanding to grow by 3.06% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.78%, as per the Simply Wall St company report.

Avista Future Earnings Per Share Growth

Avista Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Concentration in the Pacific Northwest and Northern Idaho leaves Avista highly exposed to localized regulatory, economic, and weather risks-including heightened wildfire risk due to increasingly dry summers and climate change-which could lead to increased operating costs, potential liabilities, and earnings volatility.
  • Persistent valuation losses and ongoing volatility in Avista's clean technology-focused investment portfolio, driven by uncertainty in public policy, tariffs, and the direction of national energy priorities, may continue to negatively impact net margins and depress consolidated earnings.
  • Rising capital expenditure requirements for grid modernization, generation expansion (potentially unmet demand from large new loads), and wildfire mitigation could pressure free cash flow and balance sheet strength, especially if regulatory outcomes limit full recovery of costs or increase the rate lag, ultimately reducing return on equity.
  • Increasing adoption of distributed energy resources, rooftop solar, and energy efficiency measures in Avista's service territory has the potential to erode long-term volumetric revenue growth as customer consumption of grid-supplied electricity stagnates or declines.
  • Elevated regulatory risk remains, as ongoing and upcoming rate cases in multiple jurisdictions require constructive outcomes to ensure cost recovery; failure to secure favorable rulings or change in regulatory sentiment could constrain revenue, limit earnings growth, and increase financial uncertainty.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $41.75 for Avista based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $49.0, and the most bearish reporting a price target of just $36.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $2.1 billion, earnings will come to $248.7 million, and it would be trading on a PE ratio of 18.0x, assuming you use a discount rate of 6.8%.
  • Given the current share price of $36.67, the analyst price target of $41.75 is 12.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives