Last Update 10 Dec 25
EXC: Future Earnings Will Reflect Pennsylvania Regulatory Upside And Defensive Power Demand Trends
Analysts have nudged their average price target on Exelon modestly higher, reflecting increased conviction that its favorable regulatory jurisdictions, expected PECO step up in Pennsylvania, and stable earnings profile support upside, even as views diverge on how quickly the current valuation discount should close.
Analyst Commentary
Street research on Exelon remains mixed, with a growing cohort of bullish analysts highlighting improving fundamentals and valuation upside, while more cautious voices question how durable the current defensive premium and regulatory tailwinds will be as risk appetite normalizes.
Bullish Takeaways
- Bullish analysts emphasize Exelon as one of the more attractive value opportunities in the regulated utility space, pointing to a roughly 10% valuation discount to peers despite a stable earnings profile.
- Several price target increases reflect confidence that Exelon can sustain mid to high single digit earnings growth, supported by constructive regulatory frameworks and visible rate base expansion, particularly in Pennsylvania.
- Expectations for a meaningful PECO rate step up around FY28 are seen as underappreciated in consensus models, providing an additional leg of medium term growth that could drive multiple expansion as visibility improves.
- Initiations with positive or above market ratings cite Exelon’s high proportion of forward looking recovery mechanisms as reducing execution risk on its capital plan, supporting a valuation at or above its historical relative multiple over time.
Bearish Takeaways
- Bearish analysts argue that Exelon’s defensive, wires only profile has already been rewarded in recent periods of macro uncertainty, and that any rotation back into higher beta names could compress the relative premium even if the stock still screens at a nominal discount.
- Hold and neutral stances reflect skepticism that investors fully appreciate regulatory and political risks in key jurisdictions such as Illinois and Maryland, which could limit upside if proceedings or policy outcomes turn less constructive than currently assumed.
- Some cautious views suggest that, while near term earnings guidance appears achievable and may even offer modest upside, the longer term growth runway is more modest versus peers levered to deregulated price upside, capping re rating potential.
- Underweight ratings and modest target raises indicate concern that the ultra defensive trade has run its course, with potential for further margin and multiple compression if risk sentiment improves and capital rotates toward higher growth power and utility names.
What's in the News
- Exelon reached a proposed settlement of shareholder derivative litigation tied to conduct described in its Deferred Prosecution Agreement, with insurers to pay $40 million to the company and Exelon agreeing to implement governance reforms, subject to court approval in March 2026 (Key Developments).
- The company plans to use $30 million of the settlement insurance proceeds to help fund a separate $173 million securities settlement in Flynn v. Exelon Corp., pending court approval (Key Developments).
- Exelon reaffirmed its 2025 operating earnings guidance at $2.64 to $2.74 per share, reflecting management’s confidence in its medium term earnings outlook (Key Developments).
- ComEd, Exelon’s Illinois utility, highlighted the opening of the new Low Income Home Energy Assistance Program application period and associated customer assistance initiatives, including expanded income eligibility and automatic enrollment in the upcoming Low Income Discount program for approved customers (Key Developments).
Valuation Changes
- Fair Value: Unchanged at $49.75 per share, indicating no revision to the intrinsic value estimate.
- Discount Rate: Edged down slightly from 6.956% to 6.956%, reflecting an immaterial change in the cost of capital assumption.
- Revenue Growth: Essentially flat, ticking up marginally from 2.9117% to 2.9117%, implying no meaningful shift in top line growth expectations.
- Net Profit Margin: Steady at approximately 12.59%, with only a minor numerical rounding change, signaling a consistent margin outlook.
- Future P/E: Stable at about 18.70x, with a negligible adjustment, suggesting no material change in forward valuation multiples.
Key Takeaways
- Growing electricity demand from advanced industries and supportive state energy policies are expanding Exelon's infrastructure investments and growth opportunities.
- Strong reliability, regulatory alignment, and a large project pipeline position Exelon for competitive advantage, stable margins, and sustained earnings growth.
- Regulatory uncertainties, rising costs, distributed energy adoption, demographic trends, and increased capital needs all threaten Exelon's revenue growth, earnings stability, and financial performance.
Catalysts
About Exelon- A utility services holding company, engages in the energy distribution and transmission businesses.
- Robust growth in electricity demand from large-scale data centers, quantum computing campuses, and industrial electrification is materially expanding Exelon's large-load interconnection pipeline-driving higher volumes and enabling greater capital deployment in grid infrastructure, supporting long-term revenue and regulated rate base growth.
- States within Exelon's footprint are accelerating clean energy mandates and energy transition policies (e.g., new legislation in Illinois, Maryland, New Jersey), driving requirements for utility-scale renewables, storage, and grid modernization-further expanding Exelon's opportunities to invest in growth projects with favorable allowed returns, which should support earnings growth.
- Exelon's leading reliability and cost performance have positioned its utilities as preferred partners for attracting high-density loads, creating a competitive advantage in securing new business and maintaining customer retention, which will likely support above-industry-average revenue growth and margin stability.
- The significant identified pipeline ($10B–$15B) in future transmission projects, combined with proven success in competitive bidding, provides clear visibility for outsized capital investment prospects that are expected to increase the regulated asset base and deliver compounding earnings and cash flow growth.
- Proactive regulatory engagement and alignment with state policymakers seeking to ensure grid reliability and affordability amid rising demand position Exelon to benefit from constructive rate outcomes and potential utility-owned generation returns, reducing regulatory risk and supporting both earnings visibility and net margin resilience.
Exelon Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Exelon's revenue will grow by 3.3% annually over the next 3 years.
- Analysts assume that profit margins will increase from 11.2% today to 12.4% in 3 years time.
- Analysts expect earnings to reach $3.2 billion (and earnings per share of $3.13) by about September 2028, up from $2.7 billion today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 18.1x on those 2028 earnings, up from 16.4x today. This future PE is lower than the current PE for the US Electric Utilities industry at 19.9x.
- Analysts expect the number of shares outstanding to grow by 0.51% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 6.78%, as per the Simply Wall St company report.
Exelon Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Ongoing regulatory uncertainty and potential for unfavorable rate case outcomes, such as intervenor recommendations to reduce allowed revenue, could create delays or shortfalls in regulated revenue recovery, adding volatility to Exelon's earnings and impacting net margins.
- Persistent increases in severe weather events-including more frequent and costly storms-are driving higher operating and restoration costs, while timely full recovery of these costs from regulators is not guaranteed, potentially pressuring net margins and earnings.
- Escalating capital requirements for grid modernization, resiliency investments, and large transmission projects heighten Exelon's reliance on regulatory approval for cost recovery and increase dependence on external financing, which could be negatively affected by rising interest rates, impacting free cash flow and return on equity.
- The proliferation of distributed energy resources and customer-sided solutions (e.g., rooftop solar, home batteries) could reduce long-term demand growth for centralized utility-supplied electricity and undercut future regulated rate base expansion, resulting in below-expected topline revenue growth.
- Demographic stagnation or decline in core service areas-such as population outflows from parts of Illinois-alongside exposure to changing state energy policies, may constrain future electricity load growth and limit Exelon's ability to achieve industry-average revenue and earnings expansion.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $47.0 for Exelon based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $52.0, and the most bearish reporting a price target of just $37.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $26.2 billion, earnings will come to $3.2 billion, and it would be trading on a PE ratio of 18.1x, assuming you use a discount rate of 6.8%.
- Given the current share price of $43.09, the analyst price target of $47.0 is 8.3% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Exelon?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

