logo
SNDR logo

SNDR
Schneider National

Acquisition Of Cowan Systems Will Provide $20 Million In Annual Synergies

AN
Consensus Narrative from 15 Analysts
Published
August 30 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$31.21
25.8% undervalued intrinsic discount
19 Mar
US$23.15
Loading
1Y
5.7%
7D
-2.5%

Author's Valuation

US$31.2

25.8% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Increased synergies from the Cowan Systems acquisition and cost containment strategies are expected to enhance earnings and financial returns.
  • Focus on intermodal growth and expanding high-margin logistics offerings is expected to boost revenue and improve asset productivity.
  • The reliance on acquisitions for growth introduces integration risks, potentially impacting operational efficiency and margins if projected synergies are not achieved.

Catalysts

About Schneider National
    Provides multimodal surface transportation and logistics solutions in the United States, Canada, and Mexico.
What are the underlying business or industry changes driving this perspective?
  • The acquisition of Cowan Systems is expected to provide Schneider National with $20 million to $30 million of annual synergies after the first year, primarily from integrating administrative and support functions, which will enhance earnings and margins.
  • The shift to a higher proportion of trucks in dedicated contract configurations, which now constitute 70% of the truckload fleet, is likely to provide more stable and predictable revenue streams.
  • The company's disciplined freight allocation and cost containment strategies are aimed at restoring long-term margins and enhancing financial returns by effectively managing customer freight and reducing operational expenses.
  • Growth opportunities in intermodal services and planned organic growth in Dedicated and Intermodal truck fleets are expected to drive revenue growth through increased volumes and improved asset productivity.
  • Schneider's focus on expanding its Power Only offering in its Logistics segment, which is described as a higher-margin protective measure against traditional brokerage services, is expected to improve net margins and return on invested capital.

Schneider National Earnings and Revenue Growth

Schneider National Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Schneider National's revenue will grow by 8.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.2% today to 6.5% in 3 years time.
  • Analysts expect earnings to reach $434.5 million (and earnings per share of $2.54) by about March 2028, up from $117.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 15.5x on those 2028 earnings, down from 35.5x today. This future PE is lower than the current PE for the US Transportation industry at 25.8x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.28%, as per the Simply Wall St company report.

Schneider National Future Earnings Per Share Growth

Schneider National Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The reliance on acquiring companies like Cowan Systems to drive growth introduces integration risks, which could impact operational efficiency and net margins if synergies are not realized as projected.
  • High litigation and insurance costs due to increased litigious activity and nuclear verdicts could strain margins and reduce net earnings.
  • Economic downturns or significant changes in consumer behavior could impact freight volumes, affecting overall revenue and profitability as supply and demand may become imbalanced.
  • Dependency on stable intermodal operations with its rail partners introduces risks of disruption and inefficiencies, potentially impacting revenue and earnings from intermodal segments.
  • Uncertain market conditions and changes in spot rates can lead to unpredictable revenue streams, challenging the company's ability to maintain consistent net margins and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $31.213 for Schneider National based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $40.0, and the most bearish reporting a price target of just $25.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $6.7 billion, earnings will come to $434.5 million, and it would be trading on a PE ratio of 15.5x, assuming you use a discount rate of 7.3%.
  • Given the current share price of $23.7, the analyst price target of $31.21 is 24.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives