Last Update17 Oct 25Fair value Increased 23%
Analysts have raised their price target for Matson from $110 to $135, citing improved profit margins and a slightly lower discount rate as key factors driving the upward revision.
What's in the News
- Completed the repurchase of 860,000 shares from April to June 2025, representing 2.63 percent for $92.73 million, as part of a broader buyback totaling 12,529,044 shares since June 2021 (Key Developments).
- Raised full-year 2025 earnings guidance, projecting Ocean Transportation operating income to be higher than prior guidance but moderately lower than last year's level. Logistics operating income is expected to be comparable to last year (Key Developments).
- Issued new earnings guidance for the third quarter of 2025, anticipating Ocean Transportation income to be meaningfully lower than the previous year due to decreased freight rates and volumes. Logistics income is expected to remain steady year-over-year (Key Developments).
Valuation Changes
- The Fair Value Estimate has increased from $110 to $135, reflecting a notable upward revision.
- The Discount Rate decreased slightly from 7.30% to 7.28%, indicating a marginal reduction in the risk assessment.
- The Revenue Growth projection fell further, from -0.70% to -1.43%, suggesting a slightly more negative outlook for top-line expansion.
- The Net Profit Margin estimate improved from 7.85% to 8.23%, pointing to higher expected profitability.
- The Future Price-to-Earnings Ratio (P/E) has risen from 13.79x to 16.49x, reflecting higher anticipated valuation multiples.
Key Takeaways
- Diversification of shipping routes, fleet modernization, and logistics expansion supports stable, long-term revenue growth and improved operational efficiency.
- Exclusive access to protected U.S. routes secures pricing power and reliable earnings amid volatile industry conditions.
- Matson faces persistent industry risks from concentrated trade lanes, costly fleet upgrades, competitive pressures, and structural global trade shifts undermining growth and profitability.
Catalysts
About Matson- Engages in the provision of ocean transportation and logistics services.
- The ongoing shift in manufacturing and sourcing from China to Southeast Asia and the Pacific-evidenced by Matson's rapid growth in Vietnam-originated volumes and new expedited Vietnam services-positions the company to capture increasing transpacific shipping demand as global supply chains diversify, supporting future revenue growth.
- Population growth, economic development, and resilient construction activity-particularly in Hawaii and Alaska-are contributing to steady, long-term demand for essential goods and supply chain services in Matson's protected trade lanes, underlining a stable and expanding revenue base.
- Investments in fleet modernization and LNG-ready vessels enhance Matson's operational efficiency and regulatory readiness, reducing long-term operating costs and likely securing higher net margins as emissions standards tighten industry-wide.
- Expansion of integrated logistics services and value-added offerings (such as warehousing and last-mile delivery) offers Matson new avenues for customer engagement and diversified revenue streams, which can drive higher average revenue per customer and incremental top-line growth.
- Exclusive access to U.S.-flag, Jones Act-protected shipping routes provides Matson with a strong competitive moat and reliable pricing power, supporting stable long-term earnings and cash flows even amidst ongoing industry volatility.
Matson Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Matson's revenue will decrease by 0.3% annually over the next 3 years.
- Analysts assume that profit margins will shrink from 14.3% today to 8.4% in 3 years time.
- Analysts expect earnings to reach $289.2 million (and earnings per share of $11.31) by about September 2028, down from $494.1 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 13.3x on those 2028 earnings, up from 6.7x today. This future PE is greater than the current PE for the US Shipping industry at 8.4x.
- Analysts expect the number of shares outstanding to decline by 4.28% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 7.45%, as per the Simply Wall St company report.
Matson Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Persistent uncertainty and volatility in global trade, driven by tariffs, shifting supply chains, and ongoing geopolitical tensions (e.g., US-China relations), present sustained risks of lower container volumes and unpredictable freight demand, especially in the China trade lane, which may significantly reduce Matson's revenue and earnings over the long-term.
- The company's reliance on a narrow set of trade lanes-particularly US domestic routes (Hawaii, Alaska, Guam) and transpacific expedited services-exposes it to concentration risk; any downturn in these regional economies, regulatory changes to the Jones Act, or adverse demographic trends could erode Matson's revenue stability and limit diversification.
- Heightened capital expenditure requirements for ongoing fleet modernization and new vessel construction (with over $300 million in annual new vessel CapEx and future dry-docking payments) may constrain free cash flow and pressure net margins for years to come, particularly if cash returns (dividends and buybacks) are prioritized over strategic investments.
- Intensifying competition from both traditional carriers and new expedited services (e.g., CMA, ZIM, Hede, etc.), coupled with potential industry overcapacity and volatile spot rates, threatens Matson's pricing power and profitability, especially if rivals manage to sustain lower cost structures or gain scale advantages through consolidations, potentially impacting revenue and net margins.
- Long-term structural shifts such as technological disruption (autonomous vehicles, alternative delivery methods), continued reshoring or near-shoring of manufacturing away from Asia, and changing global trade patterns may reduce demand for transpacific shipping, undermining volume growth prospects and putting downward pressure on Matson's long-term earnings and revenue base.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $115.0 for Matson based on their expectations of its future earnings growth, profit margins and other risk factors.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $3.4 billion, earnings will come to $289.2 million, and it would be trading on a PE ratio of 13.3x, assuming you use a discount rate of 7.4%.
- Given the current share price of $103.39, the analyst price target of $115.0 is 10.1% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.



