737 MAX Deliveries Will Improve Capacity And Efficiency

AN
AnalystLowTarget
AnalystLowTarget
Not Invested
Consensus Narrative from 15 Analysts
Published
03 May 25
Updated
16 Jul 25
AnalystLowTarget's Fair Value
US$118.00
7.6% undervalued intrinsic discount
16 Jul
US$109.09
Loading
1Y
16.4%
7D
-0.2%

Author's Valuation

US$118.0

7.6% undervalued intrinsic discount

AnalystLowTarget Fair Value

Last Update08 May 25

AnalystLowTarget has increased revenue growth from 5.3% to 6.3%.

Key Takeaways

  • Operational excellence and strong brand reputation help maintain passenger loyalty, supporting future revenue stability.
  • New aircraft deliveries and cost-efficient operations increase capacity and net margins, while strategic share buybacks enhance shareholder value.
  • Declining revenues and operational disruptions, amid currency weaknesses and geopolitical tensions, pose risks to Copa's profitability and revenue growth.

Catalysts

About Copa Holdings
    Through its subsidiaries, provides airline passenger and cargo services.
What are the underlying business or industry changes driving this perspective?
  • The expected delivery of 13 additional 737 MAX 8 aircraft and 1 additional Boeing 737-800 freighter in 2025 will increase capacity, allowing for growth through new destinations and increased frequencies, potentially impacting revenue positively.
  • Continued cost discipline, with projections to maintain consistent unit costs year-over-year, could improve net margins as increased capacity from newly delivered aircraft is utilized efficiently.
  • The company's recognition for operational excellence, including the most on-time airline in Latin America and best airline in Central America and the Caribbean, supports maintaining strong passenger loyalty and brand reputation, potentially influencing future revenue stability.
  • The implementation of a CFO with strong financial acumen and strategic vision may lead to improved financial planning and cost efficiencies, potentially supporting better earnings outcomes.
  • The commitment to a $200 million share repurchase program and maintaining a strong dividend payout are measures that could enhance earnings per share and provide value to shareholders, possibly impacting market perception of the company's financial health.

Copa Holdings Earnings and Revenue Growth

Copa Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more pessimistic perspective on Copa Holdings compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming Copa Holdings's revenue will grow by 6.3% annually over the next 3 years.
  • The bearish analysts assume that profit margins will increase from 17.6% today to 18.3% in 3 years time.
  • The bearish analysts expect earnings to reach $758.5 million (and earnings per share of $18.19) by about May 2028, up from $608.1 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 8.3x on those 2028 earnings, up from 6.6x today. This future PE is lower than the current PE for the US Airlines industry at 10.5x.
  • Analysts expect the number of shares outstanding to decline by 1.18% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 11.09%, as per the Simply Wall St company report.

Copa Holdings Future Earnings Per Share Growth

Copa Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The decrease in unit revenues or RASM by 10.4% in the fourth quarter of 2024, driven by a 10.8% reduction in passenger yields, could impact future revenue growth.
  • Weakness in Latin American currencies and increased industry capacity in the region are influencing reduced yield figures, potentially affecting revenue and net margins.
  • The partial grounding of Copa's 737 MAX 9 fleet and the cancellation of flights between Panama and Venezuela could result in operational disruptions that impact earnings.
  • The reported decrease in unit revenues by 8.2% for the full year 2024, coupled with increasing capacity, poses a risk to maintaining current profitability levels.
  • Economic uncertainties, including fluctuations in exchange rates and geopolitical tensions affecting business travel demand, could negatively impact revenue.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The assumed bearish price target for Copa Holdings is $118.0, which represents the lowest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Copa Holdings's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $185.0, and the most bearish reporting a price target of just $118.0.
  • In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be $4.1 billion, earnings will come to $758.5 million, and it would be trading on a PE ratio of 8.3x, assuming you use a discount rate of 11.1%.
  • Given the current share price of $96.64, the bearish analyst price target of $118.0 is 18.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives