logo
CCEC logo

CCEC
Capital Clean Energy Carriers

LNG Fleet Expansion Will Capture Future Market Opportunities

AN
Consensus Narrative from 6 Analysts
Published
September 24 2024
Updated
March 19 2025
Share
AnalystConsensusTarget's Fair Value
US$22.67
13.5% undervalued intrinsic discount
19 Mar
US$19.60
Loading
1Y
12.0%
7D
-0.2%

Author's Valuation

US$22.7

13.5% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Augmenting the LNG fleet and strategic long-term charters will drive future earnings stability and cash flow, leveraging favorable market conditions.
  • Improved capital engagement and reduced leverage may enhance shareholder returns, trading liquidity, and financial health.
  • Oversupply of LNG vessels and delayed project startups could suppress charter rates and introduce volatility, impacting Capital Clean Energy Carriers' net margins and earnings.

Catalysts

About Capital Clean Energy Carriers
    A shipping company, provides marine transportation services in Greece.
What are the underlying business or industry changes driving this perspective?
  • Despite the current weakness in the LNG spot market, there is a long-term expectation for global energy supply to increase in line with new liquefaction projects coming online between 2025 and 2030, which is anticipated to create a demand-supply gap favoring LNG carriers. This is likely to impact future revenue positively.
  • The company is set to augment its LNG fleet by 50% with the addition of new vessels by the third quarter of 2027, which positions it well to capitalize on anticipated market recovery and potentially increase earnings as a result of enhanced operational capacity.
  • CCEC has a significant revenue backlog of $2.5 billion with an average charter duration of 7 years and is actively seeking long-term employment for newbuilds scheduled for delivery from 2026 onwards. This is expected to provide strong cash flow visibility and is likely to enhance future earnings stability.
  • The company’s strategic initiatives to improve capital market engagement, such as increasing analyst coverage and returning value to shareholders, are expected to improve its trading liquidity and market perception, potentially driving higher share valuation and enhancing shareholder returns.
  • The current operational strategy is focused on reducing leverage and optimizing the capital base after recent vessel sales, which could improve net margins by reducing interest expenses and enhancing overall financial health.

Capital Clean Energy Carriers Earnings and Revenue Growth

Capital Clean Energy Carriers Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Capital Clean Energy Carriers's revenue will grow by 25.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 1.9% today to 42.1% in 3 years time.
  • Analysts expect earnings to reach $308.6 million (and earnings per share of $5.23) by about March 2028, up from $6.9 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 7.2x on those 2028 earnings, down from 166.9x today. This future PE is greater than the current PE for the US Shipping industry at 4.4x.
  • Analysts expect the number of shares outstanding to grow by 6.52% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 11.92%, as per the Simply Wall St company report.

Capital Clean Energy Carriers Future Earnings Per Share Growth

Capital Clean Energy Carriers Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Oversupply of LNG vessels and lower tonne-mile trading patterns have driven spot market rates to multiyear lows, potentially impacting future revenues as excess supply could continue to suppress charter rates.
  • The LNG carrier fleet grew significantly with 62 new ships in 2024, but the global energy trade only grew marginally by 1.7%, suggesting an imbalance that could pressure net margins.
  • Many new vessel deliveries are tied to delayed project startups, increasing exposure to the spot market and adding volatility to earnings.
  • High newbuilding costs and limited liquidity from long-term charters may challenge capital allocation decisions and impact net leverage ratios negatively.
  • The company's strategic initiatives to build public profile and increase trading liquidity may take an extended time, potentially delaying positive share price movements and impacting equity returns.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $22.667 for Capital Clean Energy Carriers based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $26.0, and the most bearish reporting a price target of just $18.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $732.2 million, earnings will come to $308.6 million, and it would be trading on a PE ratio of 7.2x, assuming you use a discount rate of 11.9%.
  • Given the current share price of $19.65, the analyst price target of $22.67 is 13.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives