logo
TSEM logo

TSEM
Tower Semiconductor

Investments In SiPho And SiGe Will Accelerate Future Technological Advancements

AN
Consensus Narrative from 6 Analysts
Published
September 02 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$56.77
31.9% undervalued intrinsic discount
19 Mar
US$38.65
Loading
1Y
15.9%
7D
3.3%

Author's Valuation

US$56.8

31.9% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Strategic investments in RF infrastructure and advanced platforms are expected to drive strong revenue growth and improved net margins through efficiencies.
  • Partnerships and co-development in silicon photonics and 5G capacity aim to boost technological advancements and significant earnings growth.
  • Heavy reliance on the Android market, fab discontinuation, and costly new projects may hinder Tower Semiconductor's revenue and margin growth if compensatory measures fail.

Catalysts

About Tower Semiconductor
    An independent semiconductor foundry, provides technology, development and process platforms for integrated circuits in the United States, Japan, Asia, and Europe.
What are the underlying business or industry changes driving this perspective?
  • Significant growth is expected in the RF infrastructure segment due to increased demand from the scale-up and scale-out of cloud computing and AI clusters; this is expected to drive revenue growth significantly.
  • Continued investments in the silicon germanium and silicon photonics platforms are anticipated to support strong growth, particularly with customer qualifications and production shipments, positively impacting revenue.
  • Expansion of production capabilities for advanced 300-millimeter platforms across multiple segments, including RF mobile and power management, promises to improve net margins due to better efficiencies and economies of scale.
  • Strategic partnerships and co-development agreements, such as those with leading optical transit module makers for silicon photonics, are expected to boost technological advancements and result in significant revenue growth.
  • The planned $350 million investment in expanding SiPho and 5G capacity and capabilities is anticipated to increase production and result in high-value incremental revenues, particularly in the latter half of the year, enhancing overall earnings.

Tower Semiconductor Earnings and Revenue Growth

Tower Semiconductor Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Tower Semiconductor's revenue will grow by 9.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 14.5% today to 15.4% in 3 years time.
  • Analysts expect earnings to reach $292.6 million (and earnings per share of $2.55) by about March 2028, up from $207.9 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 30.4x on those 2028 earnings, up from 20.5x today. This future PE is greater than the current PE for the US Semiconductor industry at 29.4x.
  • Analysts expect the number of shares outstanding to grow by 0.64% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 11.5%, as per the Simply Wall St company report.

Tower Semiconductor Future Earnings Per Share Growth

Tower Semiconductor Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Dependence on the Android market for revenue may lead to a contraction in the RF Mobile segment in 2025, impacting overall revenues as well as net margins if growth in other areas does not compensate.
  • Discontinuation of Fab 1 and expected decrease in discrete business could lead to lower revenues and operating profit if not offset by growth in other segments.
  • Challenges in ramping up new advanced technologies and production capabilities, like SiPho and SiGe, may delay expected contributions to revenue growth, impacting earnings.
  • Increased fixed costs and depreciation associated with new projects, such as the Agrate 12-inch fab facility, could pressure operating margins, particularly if revenue growth does not align as projected.
  • The transition from 200-millimeter to 300-millimeter wafers involves considerable investment and assumes margin expansion opportunities that may not materialize as expected, potentially affecting net profit if efficiency goals are not met.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $56.767 for Tower Semiconductor based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $60.0, and the most bearish reporting a price target of just $48.1.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.9 billion, earnings will come to $292.6 million, and it would be trading on a PE ratio of 30.4x, assuming you use a discount rate of 11.5%.
  • Given the current share price of $38.16, the analyst price target of $56.77 is 32.8% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives