Last Update06 Aug 25Fair value Increased 29%
The sharp rise in Navitas Semiconductor’s consensus price target reflects analyst expectations for stronger revenue growth and a higher future P/E, with fair value increasing from $5.22 to $6.74.
What's in the News
- Xiaomi's next-generation 90W GaN charger will feature Navitas' GaNSense Control ICs, offering high-frequency operation, reduced component count, increased efficiency, and robust protection features in a compact form factor.
- Navitas stockholders ratified KPMG LLP as independent auditor for 2025.
- Navitas partnered with BrightLoop for hydrogen fuel-cell chargers using automotive-qualified Gen 3 'Fast' SiC MOSFETs, delivering market-leading power conversion efficiency, high power density, and extended operational life for heavy-duty transportation.
- Navitas completed a $50 million at-the-market Class A common stock equity offering.
- Navitas announced a collaboration with NVIDIA on next-generation 800V HVDC data center architecture, leveraging GaNFast and GeneSiC power technologies to enable higher efficiency, scalability, and reduced copper usage for AI workloads; also released a high-efficiency 12 kW PSU reference design for hyperscale AI data centers.
Valuation Changes
Summary of Valuation Changes for Navitas Semiconductor
- The Consensus Analyst Price Target has significantly risen from $5.22 to $6.74.
- The Future P/E for Navitas Semiconductor has significantly risen from 72.45x to 110.53x.
- The Consensus Revenue Growth forecasts for Navitas Semiconductor has significantly risen from 26.9% per annum to 31.1% per annum.
Key Takeaways
- Strategic shift to premium, high-growth markets and advanced manufacturing aims to boost margins, recurring revenue, and earnings quality.
- Strong tailwinds from industry electrification trends and US-based supply chain underpin long-term revenue growth and supply security.
- Strategic pivot to high-growth markets brings near-term revenue pressure, rising competition, and cash burn risk, while delayed design ramp limits short-term financial upside.
Catalysts
About Navitas Semiconductor- Designs, develops, and markets power semiconductors in the United States, Europe, China, rest of Asia, and internationally.
- Acceleration of high-value design wins in AI data centers and grid energy infrastructure, supported by partnerships with leaders like NVIDIA and major power system integrators, positions Navitas to capture significant revenue growth and recurring streams as the secular shift to higher-power, more efficient digital infrastructure unfolds.
- Transition from lower-margin, price-sensitive consumer markets to premium, performance-centric applications (AI, data centers, energy infrastructure) is expected to drive net margin expansion and more stable, higher quality earnings as the business mix changes.
- Migration to Powerchip's 8-inch GaN platform will meaningfully lower unit costs and expand manufacturing capacity, improving gross margins as high-volume products shift to this more efficient process over the next 12–24 months.
- Increasing adoption of wide-bandgap (GaN/SiC) solutions in energy-intensive, electrified industries amid global electrification/decarbonization efforts creates multi-year tailwinds for revenue and margin expansion due to higher semiconductor content in these applications.
- Favorable positioning with a US-based supply chain provides strategic advantage for domestic and allied government incentives, derisking supply and potentially boosting revenue opportunities as geopolitical and policy focus on local semiconductor ecosystems intensifies.
Navitas Semiconductor Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Navitas Semiconductor's revenue will grow by 31.1% annually over the next 3 years.
- Analysts are not forecasting that Navitas Semiconductor will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Navitas Semiconductor's profit margin will increase from -182.6% to the average US Semiconductor industry of 14.4% in 3 years.
- If Navitas Semiconductor's profit margin were to converge on the industry average, you could expect earnings to reach $22.1 million (and earnings per share of $0.08) by about August 2028, up from $-124.5 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 106.2x on those 2028 earnings, up from -11.6x today. This future PE is greater than the current PE for the US Semiconductor industry at 27.8x.
- Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 10.13%, as per the Simply Wall St company report.
Navitas Semiconductor Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Navitas faces ongoing risks from China tariffs and unstable trade policy, leading to inventory write-downs and declining revenues from Chinese EV and industrial markets, which could continue to pressure overall revenue and impact margins if geopolitical tensions persist.
- The company is undergoing a strategic transition away from mainstream, lower-margin mobile and consumer segments-particularly in China-toward high-end applications and AI data center markets; this creates a multi-quarter period of reduced revenue that may not be fully offset until late 2026 or 2027, increasing near-term earnings volatility and cash burn.
- Despite the promise of large future AI data center and infrastructure markets, actual ramp of design wins with key partners (such as NVIDIA) is not expected until 2027, creating a long runway with limited interim engineering or design revenue, potentially impacting free cash flow and raising the risk that current cash reserves could be depleted before substantial revenue growth resumes.
- The market for GaN and SiC power semiconductors is becoming more competitive, with larger incumbents and numerous peer companies also engaged in NVIDIA partnerships, which could drive down average selling prices, erode gross margins, and reduce Navitas' share of the serviceable addressable market.
- Elevated R&D and stock-based compensation spending-necessary to maintain technology leadership and support new design ramps-could continue to pressure net margins and dilute earnings per share, especially if revenue growth is slower than anticipated or if competitive pricing pressures intensify as industry secular shifts accelerate.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $6.738 for Navitas Semiconductor based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $8.0, and the most bearish reporting a price target of just $4.4.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $153.5 million, earnings will come to $22.1 million, and it would be trading on a PE ratio of 106.2x, assuming you use a discount rate of 10.1%.
- Given the current share price of $6.79, the analyst price target of $6.74 is 0.8% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.