Header cover image

Dynamic FPGA Innovations And Edge AI Drive Market Leadership And Growth

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 28 2024

Updated

November 20 2024

Narratives are currently in beta

Key Takeaways

  • Product differentiation in low-power FPGAs and Edge AI advancements position Lattice well for future revenue growth and market leadership.
  • Operational restructuring and share buybacks are set to optimize expenses and boost earnings and EPS growth.
  • Workforce reduction and demand challenges in key segments suggest cost management efforts amid slower revenue growth, posing pressure on gross margins and long-term recovery.

Catalysts

About Lattice Semiconductor
    Develops and sells semiconductor products in Asia, Europe, and the Americas.
What are the underlying business or industry changes driving this perspective?
  • Lattice's focus on product differentiation, particularly in low-power programmable small to mid-range FPGAs, is expected to drive customer benefits and market leadership, which will support long-term revenue growth.
  • The company is experiencing increasing design momentum and a stronger backlog, indicating potential future demand and revenue growth as industry headwinds subside.
  • Lattice's advancements in Edge AI, with strong traction in server, laptop, industrial, and automotive applications, are expected to support revenue growth as AI markets expand.
  • Operational restructuring, including a 14% headcount reduction, aims to optimize operational expenses and is anticipated to enhance net margins and earnings expansion in 2025.
  • Continued share buybacks demonstrate a commitment to returning value to shareholders, potentially contributing to EPS growth moving forward.

Lattice Semiconductor Earnings and Revenue Growth

Lattice Semiconductor Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Lattice Semiconductor's revenue will grow by 6.4% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 25.5% today to 24.2% in 3 years time.
  • Analysts expect earnings to reach $164.1 million (and earnings per share of $1.23) by about November 2027, up from $143.3 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $103.3 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 56.3x on those 2027 earnings, up from 46.8x today. This future PE is greater than the current PE for the US Semiconductor industry at 30.1x.
  • Analysts expect the number of shares outstanding to decline by 1.11% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.07%, as per the Simply Wall St company report.

Lattice Semiconductor Future Earnings Per Share Growth

Lattice Semiconductor Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company reported a workforce reduction of 14%, which could indicate attempts to manage costs in response to slower-than-expected revenue growth, potentially impacting net margins and earnings.
  • Industrial and Automotive segments, which comprise over 90% of total revenue, have seen reductions due to broader market demand issues and inventory normalization, likely affecting revenue growth.
  • The company expects a more gradual U-shaped recovery rather than a rapid V-shaped one, with only low single-digit revenue growth anticipated for 2025, indicating slower top-line growth.
  • High levels of inventory at the distributor level suggest challenges in channel management and potential revenue recognition shifts, which could pressure gross margins if not managed effectively.
  • A 34% year-over-year revenue decline partly due to continued inventory normalization reflects significant headwinds in demand, impacting overall revenue and earnings potential.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $55.02 for Lattice Semiconductor based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $85.0, and the most bearish reporting a price target of just $43.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $677.9 million, earnings will come to $164.1 million, and it would be trading on a PE ratio of 56.3x, assuming you use a discount rate of 8.1%.
  • Given the current share price of $48.58, the analyst's price target of $55.02 is 11.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$55.0
5.0% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0200m400m600m2013201620192022202420252027Revenue US$677.9mEarnings US$164.1m
% p.a.
Decrease
Increase
Current revenue growth rate
6.75%
Semiconductors revenue growth rate
0.96%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.