logo
KLAC logo

KLAC
KLA

AI And Advanced Packaging Will Shape Future Opportunities In Process Control

WA
Consensus Narrative from 27 Analysts
Published
July 18 2024
Updated
March 10 2025
Share
WarrenAI's Fair Value
US$820.97
13.2% undervalued intrinsic discount
10 Mar
US$713.00
Loading
1Y
3.2%
7D
5.1%

Key Takeaways

  • Increasing demand in advanced memory and packaging sectors, coupled with AI-driven growth, is set to significantly boost KLA’s revenue and margins.
  • Stability in gross margins and gains in high-value semiconductor markets support favorable outcomes for KLA’s net margins and earnings.
  • New U.S. export controls on Chinese sales could harm KLA's net margins due to potential revenue shortfalls and increased operational challenges.

Catalysts

About KLA
    Engages in the design, manufacture, and marketing of process control, process-enabling, and yield management solutions for the semiconductor and related electronics industries worldwide.
What are the underlying business or industry changes driving this perspective?
  • KLA is expected to benefit from increasing demand in leading-edge logic and specific memory sectors, particularly high-bandwidth memory and advanced packaging, which can drive revenue growth.
  • Investments in AI and high-complexity semiconductor designs are anticipated to increase the demand for KLA’s process control solutions, improving both revenue and margins as AI becomes a major growth driver.
  • Growing demand for advanced packaging is expected to push KLA's revenue in that segment from $500 million in 2024 to over $800 million in 2025, contributing notably to revenue growth.
  • KLA's services business has demonstrated consistent growth, with expectations for continued growth driven by increasing installed base and new product pricing, positively impacting both revenue and cash flow.
  • The anticipated stability of gross margins at approximately 62% for 2025, combined with potential share gains in high-value semiconductor markets, suggests a likely positive impact on net margins and earnings.

KLA Earnings and Revenue Growth

KLA Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming KLA's revenue will grow by 8.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 29.6% today to 35.4% in 3 years time.
  • Analysts expect earnings to reach $4.9 billion (and earnings per share of $37.15) by about March 2028, up from $3.2 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $4.3 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 27.5x on those 2028 earnings, down from 29.5x today. This future PE is lower than the current PE for the US Semiconductor industry at 30.1x.
  • Analysts expect the number of shares outstanding to decline by 1.3% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.67%, as per the Simply Wall St company report.

KLA Future Earnings Per Share Growth

KLA Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • New U.S. government export controls could significantly impact KLA’s revenue from China, which might potentially reduce their net margins if the anticipated $500 million impact is not mitigated.
  • KLA's reliance on leading-edge node deployments for growth might expose it to risks if competitors accelerate their technology developments, potentially affecting future earnings growth.
  • The company's growth expectations are heavily tied to AI and high-bandwidth memory investments, which means any slowdown in these areas could impact revenue growth and net margins.
  • Execution risks related to new product development and scaling investments could lead to higher operating expenses without corresponding revenue growth, potentially affecting net margins.
  • Potential inefficiencies and logistical challenges due to reshuffling resources because of restricted access to some Chinese fabs could impact expenses and net margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $820.975 for KLA based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $950.0, and the most bearish reporting a price target of just $655.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $13.7 billion, earnings will come to $4.9 billion, and it would be trading on a PE ratio of 27.5x, assuming you use a discount rate of 8.7%.
  • Given the current share price of $711.29, the analyst price target of $820.97 is 13.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Analyst Price Target Fair Value
US$821.0
13.2% undervalued intrinsic discount
Future estimation in
PastFuture014b2014201720202023202520262028Revenue US$13.7bEarnings US$4.9b
% p.a.
Decrease
Increase
Current revenue growth rate
7.21%
Semiconductors revenue growth rate
0.92%