logo
ENTG logo

ENTG
Entegris

Advanced Purity Solutions Will Combine Divisions And Expand Facilities To Boost Efficiency

AN
Consensus Narrative from 11 Analysts
Published
August 21 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$128.15
24.8% undervalued intrinsic discount
19 Mar
US$96.35
Loading
1Y
-31.6%
7D
-2.1%

Author's Valuation

US$128.2

24.8% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • The integration of divisional operations and new facility expansions are set to enhance production efficiency and improve margins.
  • Strategic R&D investments and debt management may lead to increased revenue diversification and strengthened financial standing.
  • Entegris faces potential revenue challenges due to weak semiconductor markets, China sales restrictions, currency impacts, significant debt, and new facility inefficiencies.

Catalysts

About Entegris
    Provides advanced materials and process solutions for the semiconductor and other high-technology industries in North America, Taiwan, South Korea, Japan, China, Europe, and Southeast Asia.
What are the underlying business or industry changes driving this perspective?
  • The combination of the MC and AMH divisions into the new Advanced Purity Solutions (APS) division is expected to streamline operations and drive higher sales, which should positively impact revenue growth.
  • The ramp-up of the new facility in Kaohsiung, Taiwan, and the Colorado site, backed by funding from the CHIPS and Science Act, will enhance production capacity and operational efficiency, which should improve margins and earnings.
  • Continued innovation and R&D investment, particularly in materials for advanced logic, AI, and 3D NAND node transitions, are expected to increase Entegris' content per wafer and support top-line market outperformance, boosting revenue.
  • The company's debt reduction strategy and improved free cash flow management, projected to return to pre-pandemic levels, are likely to enhance net margins and strengthen the financial position.
  • Expected significant growth in the advanced packaging space, with revenues approaching $100 million and new product wins in this sector, are anticipated to contribute to revenue diversification and overall growth.

Entegris Earnings and Revenue Growth

Entegris Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Entegris's revenue will grow by 7.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 9.0% today to 16.5% in 3 years time.
  • Analysts expect earnings to reach $664.4 million (and earnings per share of $3.53) by about March 2028, up from $292.8 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 38.4x on those 2028 earnings, down from 51.7x today. This future PE is greater than the current PE for the US Semiconductor industry at 29.4x.
  • Analysts expect the number of shares outstanding to grow by 0.22% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.38%, as per the Simply Wall St company report.

Entegris Future Earnings Per Share Growth

Entegris Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The semiconductor market remained weak outside of advanced logic and AI, and there is limited visibility for a market rebound, which could impact Entegris's revenue growth potential.
  • The restriction on sales to China is expected to result in an annual revenue loss of $30 million to $40 million in 2025, potentially affecting overall revenue.
  • The recent FX rates negatively impacted revenue by $23 million in 2024, and continued unfavorable currency movements could impact net margins.
  • The company's debt load remains significant at approximately $4 billion, and while it is reducing, interest expenses and debt repayments could constrain earnings.
  • New facility ramps in Taiwan and Colorado come with inefficiencies and underutilization that could temporarily impact gross margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $128.15 for Entegris based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $150.0, and the most bearish reporting a price target of just $115.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $4.0 billion, earnings will come to $664.4 million, and it would be trading on a PE ratio of 38.4x, assuming you use a discount rate of 9.4%.
  • Given the current share price of $100.15, the analyst price target of $128.15 is 21.8% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives