logo
O logo

O
Realty Income

We Will Strengthen Partnerships With 7-Eleven, Morrisons, And Carrefour To Pursue New Opportunities

WA
Consensus Narrative from 20 Analysts
Published
August 20 2024
Updated
March 10 2025
Share
WarrenAI's Fair Value
US$61.75
5.3% undervalued intrinsic discount
10 Mar
US$58.49
Loading
1Y
10.2%
7D
1.6%

Key Takeaways

  • Realty Income's growth is driven by diverse investment opportunities and strong client partnerships, enhancing revenue and net margins.
  • Strategic capital recycling and a focus on high-quality investments aim to improve earnings potential and support long-term growth.
  • Rising interest rates, tenant credit risks, and economic uncertainty could pressure income and margins, hindering financial growth and stability.

Catalysts

About Realty Income
    Realty Income (NYSE: O), an S&P 500 company, is real estate partner to the world's leading companies.
What are the underlying business or industry changes driving this perspective?
  • Realty Income's platform is well-positioned to pursue multiple avenues of growth within the net lease space, potentially driving higher revenue with new investment opportunities and strengthened partnerships with significant clients such as 7-Eleven, Morrisons, and Carrefour.
  • The initiated private capital fund, aimed at expanding investment opportunities, stands to enhance Realty Income's capital diversification strategy, which could positively affect net margins and earnings stability over time as the fund attracts new investments.
  • A substantial pipeline of investment opportunities remains available, with approximately $4 billion forecasted for investments in 2025 across diverse property types, industries, and geographies, expected to increase revenue and AFFO per share growth.
  • Realty Income's ongoing capital recycling strategy, involving strategic dispositions of lower-quality assets to reinvest in higher-quality opportunities, aims to unlock capital efficiently, improving net margins and long-term earnings potential.
  • The potential for stock repurchases as a strategic tool to be used on a leverage-neutral basis could positively impact earnings per share (EPS) if deployed opportunistically, considering current trading levels and market conditions.

Realty Income Earnings and Revenue Growth

Realty Income Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Realty Income's revenue will grow by 2.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 16.1% today to 28.3% in 3 years time.
  • Analysts expect earnings to reach $1.6 billion (and earnings per share of $1.67) by about March 2028, up from $847.9 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 46.5x on those 2028 earnings, down from 61.5x today. This future PE is greater than the current PE for the US Retail REITs industry at 34.5x.
  • Analysts expect the number of shares outstanding to grow by 2.38% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.07%, as per the Simply Wall St company report.

Realty Income Future Earnings Per Share Growth

Realty Income Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Rising interest rates and market volatility could increase the company's cost of capital, potentially reducing investment spreads and impacting net margins.
  • The provision for potential rent loss and impact from tenant move-outs, particularly in office spaces, could negatively affect AFFO (Adjusted Funds from Operations) and overall earnings.
  • The risk of tenant credit deterioration, especially from properties acquired through M&A transactions, which may lead to higher bad debt expenses and affect the company's net income.
  • Exposure to elevated bankruptcies in the U.S. and economic uncertainty regarding tariffs could pressure tenant creditworthiness, impacting rental income and overall revenue.
  • The expectation of non-repeating non-recurring lease termination fees and the inclusion of speculative reserves in guidance may lead to conservative financial forecasts, potentially limiting earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $61.75 for Realty Income based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $75.0, and the most bearish reporting a price target of just $57.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $5.7 billion, earnings will come to $1.6 billion, and it would be trading on a PE ratio of 46.5x, assuming you use a discount rate of 8.1%.
  • Given the current share price of $58.48, the analyst price target of $61.75 is 5.3% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Analyst Price Target Fair Value
US$61.8
5.3% undervalued intrinsic discount
Future estimation in
PastFuture06b2014201720202023202520262028Revenue US$5.7bEarnings US$1.6b
% p.a.
Decrease
Increase
Current revenue growth rate
2.93%
Retail REITs revenue growth rate
0.08%