logo
INVH logo

INVH
Invitation Homes

Over 2,000 New Homes And Joint Ventures Will Improve Operational Efficiency In Residential REITs

AN
Consensus Narrative from 22 Analysts
Published
August 08 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$36.82
8.0% undervalued intrinsic discount
19 Mar
US$33.87
Loading
1Y
-2.1%
7D
1.2%

Author's Valuation

US$36.8

8.0% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Expansion through joint ventures and third-party management boosts revenue with minimal capital, optimizing operational efficiency and margins.
  • Portfolio optimization and new constructions reduce costs and capture rental growth, enhancing net margins and driving future revenue.
  • Increased home supply and economic shifts could constrain rental growth and profitability, impacted by high mortgage rates and rising property tax expenses.

Catalysts

About Invitation Homes
    Invitation Homes, an S&P 500 company, is the nation's premier single-family home leasing and management company, meeting changing lifestyle demands by providing access to high-quality, updated homes with valued features such as close proximity to jobs and access to good schools.
What are the underlying business or industry changes driving this perspective?
  • Invitation Homes is expanding its joint venture and third-party management business, having grown its home count by more than 6.5x to over 25,000 homes. This expansion supports future revenue growth from increased management fees.
  • The company is optimizing its wholly-owned portfolio by recycling capital from older assets into new growth-enhancing investments, including newly constructed homes. This is expected to improve net margins by reducing maintenance costs and capturing rental growth from newer assets.
  • Invitation Homes has a robust pipeline with over 2,000 homes under development with homebuilder partners. This pipeline is expected to drive future revenue growth as new homes are introduced to the market.
  • The strategic focus on scale and density in core markets, and careful evaluation of new markets, supports operational efficiencies and potential margin expansion. Enhanced operational efficiency should positively impact net margins.
  • The external capital strategy through joint ventures and third-party management allows for accretive growth with limited use of own capital, which could enhance earnings without significantly impacting the balance sheet.

Invitation Homes Earnings and Revenue Growth

Invitation Homes Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Invitation Homes's revenue will grow by 4.6% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 17.5% today to 17.2% in 3 years time.
  • Analysts expect earnings to reach $509.0 million (and earnings per share of $0.89) by about March 2028, up from $453.2 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $427 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 54.5x on those 2028 earnings, up from 46.0x today. This future PE is greater than the current PE for the US Residential REITs industry at 46.0x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.99%, as per the Simply Wall St company report.

Invitation Homes Future Earnings Per Share Growth

Invitation Homes Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The presence of new home deliveries and spec inventory in certain markets, such as Florida and Phoenix, poses a potential supply risk that could pressure new lease rates and occupancy, affecting revenue growth projections.
  • The impact of high mortgage rates and potential buyer incentives on the market could slow down home buying, potentially increasing supply and affecting rental demand, which may impact revenue and earnings.
  • The moderating effect of supply pressures on rental rates highlights potential difficulties in maintaining or increasing rates, which could limit revenue growth and hinder margin expansion efforts.
  • The noted increase in property tax expenses could erode net margins, despite the efforts to manage operating expenses, thus affecting the company's overall profitability.
  • The company’s reliance on renewal rates for rental growth indicates vulnerability to broader economic shifts, such as employment changes or demographic trends, which may impact revenue stability if not offset by new lease growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $36.818 for Invitation Homes based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $41.0, and the most bearish reporting a price target of just $33.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $3.0 billion, earnings will come to $509.0 million, and it would be trading on a PE ratio of 54.5x, assuming you use a discount rate of 7.0%.
  • Given the current share price of $34.04, the analyst price target of $36.82 is 7.5% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives