Header cover image

Leasing Productivity And New Developments Will Fuel Future Success

WA
Consensus Narrative from 17 Analysts

Published

August 25 2024

Updated

January 29 2025

Key Takeaways

  • Strong leasing productivity and strategic acquisitions are driving upward trends in rental income, revenue, and cash flow.
  • Strategic residential and shopping center developments are set to enhance future earnings and sustain demand with affluent consumers.
  • Potential consumer spending slowdown and acquisition uncertainties could impact revenue growth, while rising expenses and credit risks threaten net margins and earnings predictability.

Catalysts

About Federal Realty Investment Trust
    Federal Realty is a recognized leader in the ownership, operation and redevelopment of high-quality retail-based properties located primarily in major coastal markets from Washington, D.C.
What are the underlying business or industry changes driving this perspective?
  • Strong leasing productivity and occupancy gains, along with ability to increase rents on new leases, suggest an upward trend in rental income and revenue.
  • Federal Realty's apartment business shows robust growth, with plans for residential development opportunities at existing assets, which is expected to enhance revenue and earnings.
  • The company is actively pursuing acquisitions of market-dominant shopping centers with high potential returns, which are anticipated to boost rental income and cash flow.
  • Construction underway on various development projects, such as Bala Cynwyd Shopping Center and Santana West, is expected to contribute to future revenue and earnings growth as they are completed and leased.
  • High-quality assets and geographic positioning are attracting affluent consumers, which should support sustained demand and revenue growth, maintaining or improving net margins.

Federal Realty Investment Trust Earnings and Revenue Growth

Federal Realty Investment Trust Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Federal Realty Investment Trust's revenue will grow by 4.2% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 24.0% today to 21.8% in 3 years time.
  • Analysts expect earnings to reach $293.0 million (and earnings per share of $3.35) by about January 2028, up from $284.4 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $335.1 million in earnings, and the most bearish expecting $212.0 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 46.1x on those 2028 earnings, up from 32.5x today. This future PE is greater than the current PE for the US Retail REITs industry at 33.1x.
  • Analysts expect the number of shares outstanding to grow by 0.74% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.66%, as per the Simply Wall St company report.

Federal Realty Investment Trust Future Earnings Per Share Growth

Federal Realty Investment Trust Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • There is a risk of potential consumer spending slowdown among less affluent customers which could impact future revenue growth despite the current spending patterns of affluent customers.
  • The uncertainty in acquisition outcomes, with some deals not yet finalized, could create risks in achieving anticipated revenue or growth targets.
  • Rising expenses, partially offsetting higher rental income, were noted and could impact net margins if they persist in future quarters.
  • Variability in guidance for the fourth quarter, along with mentioned increasing expenses, implies unpredictability that could affect earnings.
  • Concerns over credit reserve levels suggest potential risks in tenant creditworthiness, which may impact net margins if credits become issues.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $124.34 for Federal Realty Investment Trust based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $142.0, and the most bearish reporting a price target of just $113.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.3 billion, earnings will come to $293.0 million, and it would be trading on a PE ratio of 46.1x, assuming you use a discount rate of 7.7%.
  • Given the current share price of $108.71, the analyst's price target of $124.34 is 12.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$124.3
15.5% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture01b2014201720202023202520262028Revenue US$1.3bEarnings US$293.0m
% p.a.
Decrease
Increase
Current revenue growth rate
4.12%
Retail REITs revenue growth rate
0.09%