Header cover image

Coastal Markets And Innovation Drive Optimism For Future Growth And Efficiencies

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 08 2024

Updated

October 02 2024

Narratives are currently in beta

Key Takeaways

  • Equity Residential's strong foothold in coastal markets and positive same-store revenue trends hint at robust future revenue growth.
  • Strategic expansions and focus on technology indicate potential for operational efficiencies, net margin enhancements, and long-term growth despite current supply pressures.
  • Geographical concentration risks, regulatory changes, and global uncertainties could affect revenue growth and stability in both expansion and established markets.

Catalysts

About Equity Residential
    Equity Residential is committed to creating communities where people thrive.
What are the underlying business or industry changes driving this perspective?
  • The company's strong performance in coastal established markets, where approximately 94% of its NOI comes from, indicates a solid foundation that could influence future revenue growth, especially with same-store revenues and NOI growth showing positive trends.
  • Expansion in markets like Atlanta, Austin, Dallas-Fort Worth, and Denver, despite current pressure from high levels of supply, offers long-term growth potential, especially as starts in these markets have collapsed, indicating lower future supply and the possibility of significant rental rate recovery impacting revenue positively.
  • Equity Residential's focus on technology and innovation to improve cost structure and resident service experience suggests potential for operational efficiencies that could enhance net margins and NOI.
  • The strategy of acquiring recently built properties in expansion markets at favorable bases, with assumptions of future operational integrations and efficiencies, points to a plan for future revenue and earnings growth driven by scale and improved operational performance.
  • The company's optimistic outlook on rental housing performance, supported by a steady employment picture and high homeownership costs, underscores strong demand fundamentals that are expected to contribute positively to future earnings through sustained or increased rental income.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Equity Residential's revenue will grow by 4.1% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 32.7% today to 21.3% in 3 years time.
  • Analysts expect earnings to reach $699.6 million (and earnings per share of $1.78) by about October 2027, down from $953.6 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $778.5 million in earnings, and the most bearish expecting $614.5 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 51.8x on those 2027 earnings, up from 29.4x today. This future PE is greater than the current PE for the US Residential REITs industry at 36.7x.
  • Analysts expect the number of shares outstanding to decline by 0.17% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 6.3%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • High levels of supply in expansion markets such as Atlanta and Austin are putting pressure on demand, which could impact revenue growth in these areas.
  • The reliance on coastal established markets for approximately 94% of NOI poses a geographical concentration risk that could affect net margins if these markets experience economic downturns.
  • The political and regulatory environment, particularly potential changes in rent control regulations, presents a risk to revenue stability and growth.
  • The integration of new acquisitions into the company's operating platform presents execution risks that could impact earnings if not managed effectively.
  • Global economic risks and uncertainties, as mentioned in the forward-looking statements disclaimer, could lead to changes in housing demand and affect net margins and revenue.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $77.71 for Equity Residential based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $85.0, and the most bearish reporting a price target of just $64.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $3.3 billion, earnings will come to $699.6 million, and it would be trading on a PE ratio of 51.8x, assuming you use a discount rate of 6.3%.
  • Given the current share price of $73.88, the analyst's price target of $77.71 is 4.9% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$77.7
5.0% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture01b2b3b4b2013201620192022202420252027Revenue US$3.3bEarnings US$699.6m
% p.a.
Decrease
Increase
Current revenue growth rate
4.15%
Residential REITs revenue growth rate
0.14%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.