logo

Care REIT Acquisition Will Diversify Business And Unlock Markets

AN
Consensus Narrative from 9 Analysts
Published
02 Sep 24
Updated
08 May 25
Share
AnalystConsensusTarget's Fair Value
US$31.67
7.9% undervalued intrinsic discount
08 May
US$29.16
Loading
1Y
17.5%
7D
-0.4%

Author's Valuation

US$31.7

7.9% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • The acquisition of Care REIT diversifies CareTrust's portfolio and could drive future growth with U.K. expansion and new rent generation.
  • Optimizing capital structure through refinancing Care REIT's debt may enhance financial efficiency and future earnings.
  • Aggressive expansion and financial strategies could lead to execution risks, currency exposure, and financial instability, impacting margins and shareholder value.

Catalysts

About CareTrust REIT
    A self-administered, publicly-traded real estate investment trust engaged in the ownership, acquisition, development and leasing of skilled nursing, seniors housing and other healthcare-related properties.
What are the underlying business or industry changes driving this perspective?
  • The strategic acquisition of the London Stock Exchange listed company, Care REIT, is expected to diversify CareTrust REIT's business and add $68.6 million in new annual rents, impacting potential future revenue growth.
  • The entry into the U.K. market with the Care REIT acquisition is anticipated to provide a new growth engine and leverage a strong U.K.-based investment team, potentially enhancing earnings through future international expansion.
  • The purchase price for Care REIT represents a significant discount to replacement costs, which is expected to be accretive in the first year, potentially improving net margins.
  • CareTrust REIT's robust U.S. investment pipeline, with approximately $500 million of potential real estate acquisitions, could drive future revenue growth and enhance the financial outcomes through strategic acquisitions and expansions.
  • The refinancing plan following the Care REIT acquisition, including the assumption and refinancing of Care REIT's existing debt, is aimed at optimizing their capital structure, which could positively impact future earnings by improving financial efficiency.

CareTrust REIT Earnings and Revenue Growth

CareTrust REIT Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming CareTrust REIT's revenue will grow by 27.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 49.0% today to 59.7% in 3 years time.
  • Analysts expect earnings to reach $410.2 million (and earnings per share of $1.6) by about May 2028, up from $161.6 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 21.9x on those 2028 earnings, down from 35.0x today. This future PE is lower than the current PE for the US Health Care REITs industry at 31.9x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.56%, as per the Simply Wall St company report.

CareTrust REIT Future Earnings Per Share Growth

CareTrust REIT Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The acquisition of Care REIT requires CareTrust REIT to assume existing debt of approximately $259 million, which may impact net margins and earnings if refinancing terms are unfavorable.
  • The company's recent dependence on issuing equity and drawing on revolvers to fund acquisitions could dilute shareholder value and affect earnings per share.
  • The UK acquisition exposes the company to currency exchange rate risk (GBP to USD), which can influence revenue and earnings variability.
  • The aggressive expansion strategy, including a potential increase in the loan book and overseas investments, might stretch management’s capacity and result in execution risks impacting financial stability.
  • Potential Medicaid cuts and political changes affecting renter reimbursements could influence rental income revenue streams negatively.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $31.667 for CareTrust REIT based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $35.0, and the most bearish reporting a price target of just $26.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $686.7 million, earnings will come to $410.2 million, and it would be trading on a PE ratio of 21.9x, assuming you use a discount rate of 6.6%.
  • Given the current share price of $29.47, the analyst price target of $31.67 is 6.9% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives