BNL: Rising 2025 Investment Plans Will Support Higher Price Potential

Analysts have raised their price target on Broadstone Net Lease by $2 to $20 per share, citing management's increasing FY25 investment volume targets and the potential for current 2026 assumptions to prove conservative as visibility improves.

Analyst Commentary

Bullish Takeaways

Bullish analysts view the higher FY25 investment volume target as a sign that management can deploy capital effectively, supporting the raised $20 price target.
They see upside risk to 2026 earnings assumptions if current investment trends persist, which could drive multiple expansion from current valuation levels.
Improving visibility into the acquisition pipeline is interpreted as a positive indicator for sustained external growth and portfolio scale.
The upcoming investor day is expected to provide clearer guidance on long term growth and capital allocation, which could serve as a catalyst for further estimate revisions.

Bearish Takeaways

Bearish analysts maintain a cautious stance with a Hold view, concerned that execution on the higher investment volume targets may prove challenging in a competitive acquisition environment.
They flag the possibility that current 2026 assumptions, while potentially conservative, may still face pressure if cap rates compress or financing costs remain elevated.
There is skepticism that incremental visibility from investor day will be sufficient to justify a more aggressive re rating without clearer evidence of accretive deal flow.
Some remain wary that elevated growth expectations could magnify downside risk if macro conditions or tenant fundamentals soften, which could limit further upside from the new price target.

What's in the News

The company is planning an analyst and investor day focused on a business update and formal 2026 guidance. This event is expected to clarify long term growth and capital allocation priorities (Key Developments).
The company reached substantial completion on the first of two MRO hangars at Dayton International Airport supporting U.S. Air Force related work, with rent commencing November 1, 2025, and a second facility targeted for substantial completion in early 2026 (Key Developments).
The company secured land and commenced construction on two additional build to suit developments for Hobby Lobby and Academy Sports, both directly sourced, off market transactions slated to deliver in late 2026 (Key Developments).
The company expanded the syndicate for a $347.0 million fixed income offering by adding multiple co lead underwriters, including Capital One Securities, Regions Securities, Morgan Stanley, M&T Securities, TD Securities, KeyBanc Capital Markets and BMO Capital Markets (Key Developments).
The company reported no share repurchases completed under the current buyback authorization during the quarter ended September 30, 2025, leaving capacity unused (Key Developments).

Valuation Changes

The Fair Value Estimate has edged down slightly from $20.27 to $20.18 per share, reflecting a marginally more conservative intrinsic value outlook.
The Discount Rate has risen slightly from 7.59 percent to 7.61 percent, indicating a modest uptick in the assumed cost of capital.
Revenue Growth has eased slightly from 6.16 percent to 6.03 percent, suggesting a minor tempering of top-line growth expectations.
The Net Profit Margin has increased slightly from 28.00 percent to 28.10 percent, implying a small improvement in projected profitability.
The Future P/E has ticked down marginally from 32.0x to 31.9x, pointing to a slightly lower multiple applied to forward earnings in the valuation framework.

Strategic focus on industrial and essential retail properties, high-quality leases, and proactive portfolio management supports stable occupancy, resilient earnings, and margin expansion.
Prudent capital recycling and relationship-driven acquisitions enable consistent portfolio growth, reduced risk, and sustainable cash flow independent of equity market fluctuations.
Reliance on acquisition-driven growth, rising competition, tenant credit risk, and industry headwinds collectively threaten earning stability, margins, financial flexibility, and long-term portfolio value.

Catalysts

About Broadstone Net Lease

BNL is an industrial-focused, diversified net lease REIT that invests in primarily single-tenant commercial real estate properties that are net leased on a long-term basis to a diversified group of tenants.What are the underlying business or industry changes driving this perspective?

The company's robust pipeline of build-to-suit industrial and essential retail properties is positioned to capitalize on the continued growth of e-commerce, logistics, and supply chain modernization-trends driving strong demand for modern distribution and last-mile facilities, which should translate to above-market ABR growth and higher future revenue.
Population growth and suburbanization, particularly in key Sun Belt and suburban markets, are supporting tenant demand for service-oriented, essential businesses, enabling BNL to maintain high occupancy (99%+), stable tenant performance, and reliable rent collections, which provides a long-term underpinning for earnings growth and net margin stability.
BNL's consistent focus on underwriting high-quality, long-term single-tenant net lease agreements-often with built-in rent escalators now trending above 2.5%, especially in new industrial and build-to-suit projects-should enable reliable and inflation-protected growth in contractual rental income, directly supporting higher earnings and margin expansion.
Disciplined portfolio repositioning-reducing exposure to riskier healthcare and office assets while recycling capital into resilient industrial and retail assets-has improved risk-adjusted returns and reduced lease rollover risk, which should lead to future multiple expansion and increased AFFO per share.
The company's proven ability to source relationship-based acquisitions and execute value-creating build-to-suit developments, while prudently managing leverage and self-funding growth through dispositions at attractive cap rates, allows BNL to maintain portfolio growth and expansion of cash flows independent of volatile equity markets, reducing financing risk and supporting NAV growth.

Broadstone Net Lease Earnings and Revenue Growth

Broadstone Net Lease Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

Analysts are assuming Broadstone Net Lease's revenue will grow by 5.5% annually over the next 3 years.
Analysts assume that profit margins will increase from 22.1% today to 28.6% in 3 years time.
Analysts expect earnings to reach $148.3 million (and earnings per share of $0.67) by about September 2028, up from $97.7 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as $181.5 million.
In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 33.0x on those 2028 earnings, down from 35.9x today. This future PE is greater than the current PE for the US REITs industry at 29.4x.
Analysts expect the number of shares outstanding to grow by 0.31% per year for the next 3 years.
To value all of this in today's terms, we will use a discount rate of 7.62%, as per the Simply Wall St company report.

Broadstone Net Lease Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?

Persistent tenant credit risks remain, especially with high-profile tenants like At Home and Claire's facing or considering bankruptcy, which could negatively impact occupancy rates, lease revenue, and near-term earning stability if replacements are not rapidly secured or if market rents fail to fully offset lost income.
Intensifying competition from both private and institutional buyers, particularly in the industrial and retail net lease market, is driving up acquisition prices, compressing investment yields, and increasing the challenge of sourcing accretive deals-potentially pressuring net margins and long-term return on investment.
Heavy reliance on regular property acquisitions and build-to-suit developments, funded by a mix of retained cash flow, asset sales, and increasing leverage (recently at 5.2x net debt, with willingness to approach 6x), exposes Broadstone to elevated balance sheet risk and heightened interest expense, especially in environments of persistently high or rising interest rates, impacting future earnings and financial flexibility.
Sectoral shifts-such as growing e-commerce and automation-may render certain specialized or highly customized properties more difficult to re-tenant or repurpose over time, elevating the risk of asset obsolescence and depressed residual values, which could hurt both revenue growth rates and net asset value.
Broader industry headwinds-including ongoing cap rate compression, possible tax law changes affecting REITs, and rising property costs related to ESG compliance or climate risks-could weaken the attractiveness of REIT investments, increase operating costs, and erode investor demand and capital raising ability, impacting both share price and long-term earnings prospects.

Valuation

How have all the factors above been brought together to estimate a fair value?

The analysts have a consensus price target of $19.7 for Broadstone Net Lease based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $22.0, and the most bearish reporting a price target of just $17.0.
In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $518.6 million, earnings will come to $148.3 million, and it would be trading on a PE ratio of 33.0x, assuming you use a discount rate of 7.6%.
Given the current share price of $18.55, the analyst price target of $19.7 is 5.8% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Broadstone Net Lease?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

E-commerce Trends And Suburban Demand Will Fuel Build-To-Suit Development