Header cover image

Enhanced Market Conditions Propel Growth And Fortify Financial Stability In Retail REITs Industry

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 27 2024

Updated

October 30 2024

Narratives are currently in beta

Key Takeaways

  • Favorable market conditions and improved credit rating enhance balance sheet, reducing capital costs and boosting earnings and margins.
  • Strategic acquisitions and development projects expand revenue streams, while asset management improvements lead to better leasing outcomes.
  • Economic challenges, such as rising costs and reliance on risky tenants, could hinder revenue growth, asset valuations, and financial stability for Agree Realty.

Catalysts

About Agree Realty
    Agree Realty Corporation (the “Company”), a Maryland corporation, is a fully integrated real estate investment trust (“REIT”) primarily focused on the ownership, acquisition, development and management of retail properties net leased to industry leading tenants.
What are the underlying business or industry changes driving this perspective?
  • Improved cost of capital due to favorable market conditions, allowing Agree Realty to enhance its balance sheet and pursue growth without needing equity capital, positively impacting earnings.
  • Strategic increase in acquisition guidance due to a fortified balance sheet and improved deal flow, expected to boost revenue through expanded property investments.
  • Development projects and developer funding platforms expanding, addressing challenges in retail and providing significant growth, likely enhancing revenues.
  • Strengthened asset management and low lease maturities expected to result in better leasing outcomes and increase in net margins.
  • Increased credit rating to BBB+ leading to potentially lower borrowing costs, improving net margins and earnings.

Agree Realty Earnings and Revenue Growth

Agree Realty Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Agree Realty's revenue will grow by 14.0% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 30.3% today to 25.3% in 3 years time.
  • Analysts expect earnings to reach $225.3 million (and earnings per share of $1.82) by about October 2027, up from $182.0 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $253 million in earnings, and the most bearish expecting $199.5 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 52.7x on those 2027 earnings, up from 43.7x today. This future PE is greater than the current PE for the US Retail REITs industry at 34.0x.
  • Analysts expect the number of shares outstanding to grow by 4.75% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 7.19%, as per the Simply Wall St company report.

Agree Realty Future Earnings Per Share Growth

Agree Realty Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The potential impact of elevated consumer prices and rising costs of construction could impede retail expansion and development projects, which might constrain future revenue growth and margin improvements.
  • Economic uncertainty, such as fluctuations in long-term interest rates like the 10-year Treasury yield, could lead to increased cap rates, negatively affecting asset valuations and earnings.
  • Exposure to tenant bankruptcies or financial distress, particularly in fragile sectors like pharmacy and office supplies, poses a risk of increased credit loss, which could impact net margins and financial stability.
  • A reliance on non-investment-grade tenants with no credit ratings or elevated credit risk could impair rental income stability and increase default risk, affecting revenue consistency and profitability.
  • Market saturation or failure to capture sufficient market share in target retail sectors could limit acquisition growth opportunities and stunt revenue expansion, impacting long-term earnings potential.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $78.42 for Agree Realty based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $89.0, and the most bearish reporting a price target of just $71.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $890.1 million, earnings will come to $225.3 million, and it would be trading on a PE ratio of 52.7x, assuming you use a discount rate of 7.2%.
  • Given the current share price of $73.88, the analyst's price target of $78.42 is 5.8% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$78.4
5.6% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0200m400m600m800m2013201620192022202420252027Revenue US$890.1mEarnings US$225.3m
% p.a.
Decrease
Increase
Current revenue growth rate
12.92%
Retail REITs revenue growth rate
0.05%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.