Suburban Population Trends And Omnichannel Demand Will Secure Retail Stability

AN
AnalystConsensusTarget
Consensus Narrative from 11 Analysts
Published
30 Aug 24
Updated
30 Jul 25
AnalystConsensusTarget's Fair Value
US$39.09
13.8% undervalued intrinsic discount
30 Jul
US$33.71
Loading
1Y
-0.6%
7D
-1.5%

Author's Valuation

US$39.1

13.8% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update07 May 25
Fair value Decreased 10%

Key Takeaways

  • Suburban population growth and strong tenant demand position Phillips Edison for stable long-term revenue growth and high occupancy at necessity-based retail centers.
  • The company's focus on grocery-anchored properties and active portfolio management supports recurring income, net margin expansion, and improved returns amid e-commerce resilience.
  • Reliance on grocery-anchored centers exposes PECO to sector risks, while e-commerce trends, rising costs, and heightened competition threaten revenue, occupancy, and long-term growth.

Catalysts

About Phillips Edison
    Phillips Edison & Company, Inc. ("PECO") is one of the nation's largest owners and operators of high-quality, grocery-anchored neighborhood shopping centers.
What are the underlying business or industry changes driving this perspective?
  • Continued population growth and suburbanization are boosting demand for well-located, necessity-based retail centers in attractive demographic areas; with high retention (94%), record-high occupancy (97.4%) and strong tenant relationships, Phillips Edison is positioned for stable, long-term revenue and NOI growth as demand for essential services increases in suburban markets.
  • Sustained preference for omnichannel shopping and last-mile convenience is reinforcing leasing momentum at grocery-anchored properties, supporting robust leasing spreads (20%+ on renewals, 30%+ on new leases) and embedded rent escalations, which drive recurring revenue and gradual net margin expansion as tenants prioritize locations that fit hybrid consumer behavior.
  • Demographic tailwinds such as rising household formation and incomes in secondary and suburban markets (portfolio trade areas average $92k median income, 15% above US median) are underpinning higher foot traffic and tenant sales, reducing vacancy risk and supporting Phillips Edison's ability to increase rents and maintain high occupancy levels, directly benefiting both revenue and earnings growth.
  • Active portfolio recycling and disciplined acquisitions of high-growth, grocery-anchored properties-often below replacement cost and at 6%+ cap rates with 9%+ target IRRs-enhance asset quality and earnings potential, while cash acquisitions and low leverage (5.4x EBITDAre, 5.7 years weighted avg. maturity, 95% fixed-rate debt) allow for opportunistic external growth without the need for dilutive equity issuance, supporting long-term FFO/EPS expansion.
  • Industry-wide resilience of necessity retail to e-commerce disruption and increased institutional demand for stable, income-focused real estate is likely to lower cap rates, lift underlying asset values, and improve Phillips Edison's portfolio attractiveness-potentially translating undervalued assets into higher valuation multiples and improved returns on equity over time.

Phillips Edison Earnings and Revenue Growth

Phillips Edison Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Phillips Edison's revenue will grow by 5.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 9.9% today to 12.2% in 3 years time.
  • Analysts expect earnings to reach $98.7 million (and earnings per share of $0.81) by about July 2028, up from $68.8 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $87.5 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 73.3x on those 2028 earnings, up from 64.1x today. This future PE is greater than the current PE for the US Retail REITs industry at 32.1x.
  • Analysts expect the number of shares outstanding to grow by 2.53% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.48%, as per the Simply Wall St company report.

Phillips Edison Future Earnings Per Share Growth

Phillips Edison Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Acceleration of e-commerce and digital shopping trends may reduce foot traffic to physical retail centers and impact long-term demand for grocery-anchored centers, potentially putting downward pressure on occupancy rates and tenant sales, which could adversely affect recurring revenues and long-term NOI growth.
  • Persistent inflationary pressures and rising interest rates could raise the operating and refinancing costs for tenants and Phillips Edison itself, potentially limiting future rent growth, increasing bad debt, and compressing net margins and earnings.
  • Heavy portfolio concentration in grocery-anchored and necessity-focused strip centers leaves PECO exposed to sector-specific risks, such as shifts in grocery industry dynamics or failures of major anchor tenants (e.g., Kroger store closures), which could result in increased vacancies, reduced retention rates, and pressure on overall revenue and FFO growth.
  • The increasing competition from alternative grocers, mixed-use developments, and omnichannel/digital-first grocery models may reduce long-term demand for traditional strip center retail, potentially leading to rent concessions, lower lease renewal rates, and downward adjustments in asset values, thus impacting PECO's revenue and asset appraisals.
  • Slower pace of portfolio expansion combined with potential saturation of attractive acquisition targets, as competition for high-quality assets increases, may hinder the company's ability to deliver accretive growth, limiting economies of scale and constraining long-term increases in earnings and FFO.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $39.091 for Phillips Edison based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $44.0, and the most bearish reporting a price target of just $36.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $807.6 million, earnings will come to $98.7 million, and it would be trading on a PE ratio of 73.3x, assuming you use a discount rate of 7.5%.
  • Given the current share price of $35.11, the analyst price target of $39.09 is 10.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives