logo
PECO logo

PECO
Phillips Edison

Focus On Grocery-Anchored Shopping Centers And Joint Ventures Will Boost Future Cash Flows

AN
Consensus Narrative from 10 Analysts
Published
August 30 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$40.00
12.7% undervalued intrinsic discount
19 Mar
US$34.93
Loading
1Y
-1.4%
7D
0.3%

Author's Valuation

US$40.0

12.7% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Strategic acquisitions and proactive asset management are expected to enhance cash flows, supporting earnings and margin growth.
  • Focus on high-occupancy centers with top grocers stabilizes revenue, emphasizing joint ventures for accretive expansion opportunities.
  • Rising interest expenses, tenant bankruptcies, and acquisition challenges might hinder net margins, shareholder value, and earnings growth amid market instability and competitive pressures.

Catalysts

About Phillips Edison
    Phillips Edison & Company, Inc. (“PECO”) is one of the nation’s largest owners and operators of high-quality, grocery-anchored neighborhood shopping centers.
What are the underlying business or industry changes driving this perspective?
  • Strong leasing performance, with high rent spreads and robust retailer demand, is expected to enhance revenue growth by driving higher rental income from both new and renewal leases.
  • Strategic acquisitions at meaningful discounts to replacement costs are projected to generate superior cash flows and boost earnings as these assets are integrated into the portfolio.
  • The focus on owning neighborhood shopping centers anchored by top grocers is anticipated to maintain high occupancy rates, thereby stabilizing revenue streams and supporting consistent net margin growth.
  • Proactive management of retail tenant mix and strategic remerchandising are expected to allow for rent increases and efficient capital spend, thereby improving net margins and earnings growth.
  • The expansion and success of joint ventures provide additional growth opportunities that are accretive to financial performance, potentially enhancing revenue and earnings beyond what is achievable through on-balance sheet acquisitions alone.

Phillips Edison Earnings and Revenue Growth

Phillips Edison Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Phillips Edison's revenue will grow by 8.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 9.5% today to 12.3% in 3 years time.
  • Analysts expect earnings to reach $102.9 million (and earnings per share of $0.76) by about March 2028, up from $62.7 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 71.8x on those 2028 earnings, up from 70.2x today. This future PE is greater than the current PE for the US Retail REITs industry at 32.4x.
  • Analysts expect the number of shares outstanding to grow by 2.29% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.88%, as per the Simply Wall St company report.

Phillips Edison Future Earnings Per Share Growth

Phillips Edison Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company experienced significant interest expense headwinds in 2024, which, if interest rates remain high, could continue to impact net margins and earnings negatively.
  • The end of 2024 and early 2025 saw several retailers filing for bankruptcy, which could pose a risk to revenue and net margins if they affect tenant occupancy and leasing stability.
  • Reliance on acquisitions for growth might not yield expected returns if market conditions change, impacting revenue and long-term shareholder value.
  • The company expressed concern about potential tariffs and labor costs, which could affect tenant operations and, consequently, PECO’s revenue from reduced retailer profitability.
  • Competition in the acquisition market increased, putting pressure on pricing, which could impact the profitability of future acquisitions and, subsequently, earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $40.0 for Phillips Edison based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $46.0, and the most bearish reporting a price target of just $35.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $838.0 million, earnings will come to $102.9 million, and it would be trading on a PE ratio of 71.8x, assuming you use a discount rate of 7.9%.
  • Given the current share price of $35.15, the analyst price target of $40.0 is 12.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives