logo

Lease Adjustments And Farm Sales Will Secure Future Advantage

AN
Consensus Narrative from 5 Analysts
Published
29 Mar 25
Updated
24 Apr 25
Share
AnalystConsensusTarget's Fair Value
US$12.90
24.0% undervalued intrinsic discount
24 Apr
US$9.81
Loading
1Y
-22.6%
7D
2.4%

Author's Valuation

US$12.9

24.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strategic lease changes and asset reinvestment aim to boost future revenue, earnings, and asset quality, enhancing financial performance.
  • Strong liquidity and potential market recovery in high-margin crops offer opportunities for strategic growth and income stability.
  • High interest rates, changes in lease structures, unsold properties, and decreased farmland valuations risk the company's growth, profitability, and financial stability.

Catalysts

About Gladstone Land
    Founded in 1997, Gladstone Land is a publicly traded real estate investment trust that acquires and owns farmland and farm-related properties located in major agricultural markets in the U.S.
What are the underlying business or industry changes driving this perspective?
  • Recent lease structure changes to a crop share model may lead to increased participation rents, which are expected to be realized in the second half of 2025 and beyond, potentially boosting revenue and future earnings.
  • The sale of underperforming farms and reinvestment in more profitable properties could lead to improvements in net operating income and overall asset quality, enhancing financial performance.
  • A strategic focus on traditional and hybrid leasing structures in growing markets, particularly in California, enables potential revenue optimization and may improve revenue stability over time.
  • Gladstone Land's liquidity position, strengthened by cash from recent sales and low upcoming debt repayments, positions them well for strategic acquisitions if interest rates decrease, providing potential revenue and net margin growth opportunities.
  • Increased participation rents from growing almond and pistachio yields, despite recent price dips, indicate potential future earnings growth from these high-margin crops as market prices recover.

Gladstone Land Earnings and Revenue Growth

Gladstone Land Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Gladstone Land's revenue will grow by 2.0% annually over the next 3 years.
  • Analysts are not forecasting that Gladstone Land will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Gladstone Land's profit margin will increase from -12.3% to the average US Specialized REITs industry of 26.3% in 3 years.
  • If Gladstone Land's profit margin were to converge on the industry average, you could expect earnings to reach $23.8 million (and earnings per share of $0.64) by about April 2028, up from $-10.5 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 24.4x on those 2028 earnings, up from -34.2x today. This future PE is lower than the current PE for the US Specialized REITs industry at 28.5x.
  • Analysts expect the number of shares outstanding to grow by 0.97% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.72%, as per the Simply Wall St company report.

Gladstone Land Future Earnings Per Share Growth

Gladstone Land Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • High interest rates are impacting the company's ability to make new investments, potentially slowing growth and affecting future revenue opportunities.
  • Changes in lease structures to allow for more participation rent rather than fixed base rent have led to decreased net operating income, potentially harming earnings if crop yields do not meet expectations.
  • Unsold or vacant properties and tenancy issues have led to lost revenues and increased costs, impacting net margins and profitability.
  • Decreases in farmland valuations, particularly in certain permanent crop farms, suggest risks to property values and net asset value, which could affect financial stability.
  • The company's reliance on the performance of government-backed crop insurance for profitability in certain scenarios introduces a risk to net income, particularly if future payouts do not cover potential losses.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $12.9 for Gladstone Land based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $14.5, and the most bearish reporting a price target of just $12.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $90.4 million, earnings will come to $23.8 million, and it would be trading on a PE ratio of 24.4x, assuming you use a discount rate of 6.7%.
  • Given the current share price of $9.88, the analyst price target of $12.9 is 23.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives