logo
CBRE logo

CBRE
CBRE Group

Will Drive Future Expansion Via Data Centers And Turner & Townsend Merger

WA
Consensus Narrative from 11 Analysts
Published
August 08 2024
Updated
March 10 2025
Share
WarrenAI's Fair Value
US$154.09
15.3% undervalued intrinsic discount
10 Mar
US$130.46
Loading
1Y
39.6%
7D
-7.2%

Key Takeaways

  • Acquisitions and mergers position CBRE for growth in flexible workspaces and high-growth markets, supporting revenue and earnings resilience.
  • Strategic focus on data centers and restructuring boosts operating efficiency, potentially enhancing profitability and revealing future earnings growth.
  • Interest rate volatility, integration challenges, and talent competition could impact CBRE Group's revenue growth, margins, and overall earnings projections.

Catalysts

About CBRE Group
    Operates as a commercial real estate services and investment company in the United States, the United Kingdom, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The acquisition of Industrious is expected to enhance CBRE's Building Operations & Experience segment, providing opportunities for growth in the flex workplace sector. This could lead to increased revenue as they meet rising demand for flexible workspaces.
  • The merger of CBRE Project Management with Turner & Townsend positions the company in high-growth markets like infrastructure and data centers, which are anticipated to boost resilient revenue growth, supporting both revenue and earnings.
  • The restructuring into four business segments allows CBRE to capitalize on synergies and scale advantages, potentially leading to improved net margins across the Building Operations & Experience and Project Management segments.
  • The focus on data centers is a strategic move to capitalize on secular tailwinds, which can significantly boost core EBITDA and earnings, as CBRE lays groundwork through the development and management of these properties.
  • Extensive development projects and strategic land acquisitions, such as for data centers and industrial properties, are poised to drive future earnings growth and reveal substantial embedded profits over time.

CBRE Group Earnings and Revenue Growth

CBRE Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming CBRE Group's revenue will grow by 8.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.7% today to 4.8% in 3 years time.
  • Analysts expect earnings to reach $2.2 billion (and earnings per share of $7.57) by about March 2028, up from $968.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 24.5x on those 2028 earnings, down from 39.8x today. This future PE is lower than the current PE for the US Real Estate industry at 27.0x.
  • Analysts expect the number of shares outstanding to decline by 2.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.08%, as per the Simply Wall St company report.

CBRE Group Future Earnings Per Share Growth

CBRE Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The volatility in interest rates could pause capital markets activities, impacting expected transaction revenues and net margins.
  • Integration complexity with the Turner & Townsend business may result in slower than expected SOP growth, impacting overall earnings projections.
  • The Advisory segment's growth is dependent on leasing revenue growth and a steady capital markets recovery; uncertainties in these areas due to economic conditions or interest rate movements could affect revenue growth and margins.
  • Potential currency headwinds could have a negative impact on consolidated financial results, affecting overall revenue and earnings projections.
  • Increased competition for talent may lead to higher costs, impacting net margins and earnings in the Advisory and other segments of the business.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $154.091 for CBRE Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $178.0, and the most bearish reporting a price target of just $112.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $46.2 billion, earnings will come to $2.2 billion, and it would be trading on a PE ratio of 24.5x, assuming you use a discount rate of 8.1%.
  • Given the current share price of $130.46, the analyst price target of $154.09 is 15.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Analyst Price Target Fair Value
US$154.1
15.3% undervalued intrinsic discount
Future estimation in
PastFuture046b2014201720202023202520262028Revenue US$46.2bEarnings US$2.2b
% p.a.
Decrease
Increase
Current revenue growth rate
7.53%
Real Estate revenue growth rate
0.21%