logo

Product Launches In China And Hiya Will Expand Footprint

AN
Consensus Narrative from 1 Analyst
Published
24 Sep 24
Updated
01 May 25
Share
AnalystConsensusTarget's Fair Value
US$61.00
53.5% undervalued intrinsic discount
01 May
US$28.38
Loading
1Y
-37.0%
7D
1.0%

Author's Valuation

US$61.0

53.5% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Product expansion in China and other markets, alongside strategic partnerships, could boost revenue and customer acquisition.
  • Efficiency gains from alternative sourcing and Hiya synergies could stabilize expenses and enhance margins amidst trade uncertainties.
  • Uncertainty in trade policies, consumer sentiment, and execution risks in market expansion may challenge revenue growth and affect margins amidst rising competition.

Catalysts

About USANA Health Sciences
    Develops, manufactures, and sells science-based nutritional, personal care, and skincare products in the Asia Pacific, the Americas, and Europe.
What are the underlying business or industry changes driving this perspective?
  • The expansion of product offerings in China and several other markets through new product launches could drive future revenue growth as these products have been well received and exceeded forecasts.
  • Continued growth and new product launches in the Hiya business, along with new strategic partnerships and channel expansions, suggest potential for increased revenue and customer acquisition.
  • The USANA Associate first strategy that focuses on associate engagement and leadership events is expected to improve sales and active customer counts, positively impacting revenue.
  • Strategic inventory build-up and alternative sourcing to mitigate potential tariff impacts could stabilize operating expenses and preserve net margins despite trade uncertainties.
  • Synergies from the Hiya acquisition, particularly in manufacturing and IT, could lead to efficiency gains and cost reductions over time, improving net margins and earnings.

USANA Health Sciences Earnings and Revenue Growth

USANA Health Sciences Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming USANA Health Sciences's revenue will grow by 8.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 4.0% today to 5.5% in 3 years time.
  • Analysts expect earnings to reach $62.6 million (and earnings per share of $3.33) by about May 2028, up from $34.9 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 21.4x on those 2028 earnings, up from 15.1x today. This future PE is greater than the current PE for the US Personal Products industry at 21.3x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.95%, as per the Simply Wall St company report.

USANA Health Sciences Future Earnings Per Share Growth

USANA Health Sciences Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The potential impact of trade policies and tariffs remains highly uncertain, which could affect sourcing costs and impact net margins and earnings if tariff costs increase significantly.
  • Consumer sentiment in key markets reflects a cautious tone, indicating potential challenges in sustaining current revenue growth levels if consumer confidence does not improve.
  • There are execution risks associated with USANA's market expansion efforts such as in India, which could result in unexpected costs or lower revenue if market entry or growth does not meet expectations.
  • The success of product promotions in markets like China suggests reliance on incentives for revenue growth, which might pressure net margins if such promotional expenses increase.
  • Increasing competition in the children's health and wellness space with Hiya could impact net sales if competitors outpace USANA in innovation or market penetration, affecting overall revenue growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $61.0 for USANA Health Sciences based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.1 billion, earnings will come to $62.6 million, and it would be trading on a PE ratio of 21.4x, assuming you use a discount rate of 6.9%.
  • Given the current share price of $27.89, the analyst price target of $61.0 is 54.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives