logo

FX Volatility And Digital Transformation Costs Will Hurt Future Margins

AN
Consensus Narrative from 3 Analysts
Published
24 Sep 24
Updated
19 Mar 25
Share
AnalystConsensusTarget's Fair Value
US$8.88
26.1% undervalued intrinsic discount
19 Mar
US$6.56
Loading
1Y
-20.1%
7D
-7.1%

Author's Valuation

US$8.9

26.1% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • New CEO Stephan Gratziani might implement strategic changes that could disrupt revenue during the transition to his growth vision.
  • Digital transformation and planned capital expenditures may raise short-term costs and compress net margins without immediate revenue gains.
  • Herbalife's new CEO and successful digital strategies could enhance distributor relations and customer engagement, boosting sales and earnings amidst currency challenges.

Catalysts

About Herbalife
    Provides health and wellness products in North America, Mexico, South and Central America, Europe, the Middle East, Africa, China, and the Asia Pacific.
What are the underlying business or industry changes driving this perspective?
  • The appointment of a former distributor, Stephan Gratziani, as CEO, with his experience and deep understanding of the distributor network, may initially cause strategic shifts that can disrupt revenue due to a transition period needed to implement his new vision for growth.
  • The digital transformation strategy that is underway may require significant upfront investment and could lead to increased costs without immediate corresponding increases in revenue, potentially impacting net margins negatively.
  • FX (foreign exchange) volatility has introduced a substantial headwind to net sales and adjusted EBITDA, as highlighted in the forecast for 2025, which projects significant impact on revenue and earnings due to adverse currency movements.
  • The planned capital expenditures for digital infrastructure and other projects in 2025 suggest higher operational costs with uncertain immediate revenue returns, possibly compressing net margins and earnings in the short term.
  • The debt repayment strategy, including the upcoming payment of the 2025 notes, might limit available capital for growth initiatives, potentially affecting revenue growth if capital allocation is prioritized towards debt reduction over expansion opportunities.

Herbalife Earnings and Revenue Growth

Herbalife Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Herbalife's revenue will grow by 3.1% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 5.1% today to 3.9% in 3 years time.
  • Analysts expect earnings to reach $215.2 million (and earnings per share of $2.1) by about March 2028, down from $254.3 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 5.9x on those 2028 earnings, up from 3.3x today. This future PE is lower than the current PE for the US Personal Products industry at 29.8x.
  • Analysts expect the number of shares outstanding to grow by 1.23% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 11.41%, as per the Simply Wall St company report.

Herbalife Future Earnings Per Share Growth

Herbalife Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Herbalife's appointment of a CEO with extensive distributor experience could enhance distributor relations and boost growth, potentially leading to stronger revenue and earnings.
  • The implementation of a successful digital strategy and transformative initiatives as planned could enhance customer engagement and retention, supporting net sales and profit margins.
  • Improvements in distributor engagement and growth across several regions, barring China, could lead to increased sales volumes and net revenue gains.
  • The company is actively addressing currency headwinds through price adjustments and market optimization strategies, which can maintain or potentially improve net margins.
  • Herbalife's robust constant currency net sales growth and strong trends in distributor metrics suggest a resilient business model, potentially supporting sustained earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $8.875 for Herbalife based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $13.0, and the most bearish reporting a price target of just $7.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $5.5 billion, earnings will come to $215.2 million, and it would be trading on a PE ratio of 5.9x, assuming you use a discount rate of 11.4%.
  • Given the current share price of $8.19, the analyst price target of $8.88 is 7.7% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives