logo
PEN logo

PEN
Penumbra

New CAVT Products And International Expansion Will Fuel Future Success

AN
Consensus Narrative from 17 Analysts
Published
August 27 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$310.35
9.4% undervalued intrinsic discount
19 Mar
US$281.33
Loading
1Y
23.6%
7D
7.9%

Author's Valuation

US$310.4

9.4% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Expansion of the CAVT portfolio and new product launches are expected to significantly boost U.S. thrombectomy revenue and overall growth.
  • Strategic changes, including international expansion and increased manufacturing capacity, aim to enhance operational efficiency, profitability, and market share.
  • Strategic exits and international revenue decline expose concentration risks and reliance on U.S. growth amid geopolitical and compliance challenges affecting profitability.

Catalysts

About Penumbra
    Designs, develops, manufactures, and markets medical devices in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • Expansion of Penumbra's proprietary CAVT portfolio, including the launch of new products like Flash 2.0 and Lightning Bolt 12, is expected to drive significant U.S. thrombectomy revenue growth, impacting overall revenue positively.
  • Penumbra's strategic exit from the Immersive Healthcare business and expansion of its manufacturing capacity in Costa Rica are anticipated to enhance operational efficiencies, contributing to higher net margins moving forward.
  • Continued innovation and market access initiatives focused on demonstrating the clinical and economic benefits of CAVT technology are likely to expand market share and support long-term revenue growth.
  • Planned international expansion, including the introduction of new CAVT products in Europe and other regions, is expected to optimize geographic presence, supporting global revenue growth and potentially improving net margins through regional sales mix.
  • Investment in improving gross and operating margins, targeting a gross margin profile over 70% by the end of 2026, is anticipated to enhance overall profitability, positively impacting earnings.

Penumbra Earnings and Revenue Growth

Penumbra Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Penumbra's revenue will grow by 13.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 1.2% today to 13.6% in 3 years time.
  • Analysts expect earnings to reach $238.0 million (and earnings per share of $6.01) by about March 2028, up from $14.0 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $284.1 million in earnings, and the most bearish expecting $187.1 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 58.8x on those 2028 earnings, down from 756.7x today. This future PE is greater than the current PE for the US Medical Equipment industry at 28.7x.
  • Analysts expect the number of shares outstanding to decline by 0.64% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.8%, as per the Simply Wall St company report.

Penumbra Future Earnings Per Share Growth

Penumbra Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The decline in China revenue, primarily causing an international revenue decrease of over 9%, could signify potential ongoing geopolitical and market risks, affecting overall revenue growth.
  • The exit from the Immersive Healthcare business, along with associated impairment charges of $76.9 million, reveals possible strategic shifts or challenges in maintaining diversified business lines, impacting future revenue and net margins.
  • The reliance on U.S. thrombectomy growth may pose a concentration risk, especially if competitive dynamics shift or market growth slows, potentially affecting revenue and earnings projections.
  • Adjustments to revenue and operating income, including reserves for Italian government legislation payback and nonrecurring litigation expenses, show existing legal and compliance risks that can impact profitability and operating margins.
  • Potential headwinds in continuing international issues, as evidenced by China's revenue impact, affecting future revenue growth and highlighting dependency on domestic market performance.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $310.353 for Penumbra based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $340.0, and the most bearish reporting a price target of just $260.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.7 billion, earnings will come to $238.0 million, and it would be trading on a PE ratio of 58.8x, assuming you use a discount rate of 6.8%.
  • Given the current share price of $275.29, the analyst price target of $310.35 is 11.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives