Header cover image

The Expansion Into US And International Markets Is Set To Propel Dynamic Revenue And Earnings Growth

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 29 2024

Updated

November 14 2024

Narratives are currently in beta

Key Takeaways

  • Expansion of implanting centers and sales territories in the U.S., alongside international growth, is expected to drive revenue increases.
  • Streamlining procedures with the Inspire V system and efficient consumer initiatives could enhance margins and support earnings growth.
  • Potential competition, operational challenges, and reliance on expansion strategy pose risks to Inspire Medical Systems' future revenue and growth projections.

Catalysts

About Inspire Medical Systems
    A medical technology company, focuses on the development and commercialization of minimally invasive solutions for patients with obstructive sleep apnea (OSA) in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • Inspire Medical Systems is expanding its market penetration by activating 66 new implanting centers in the United States and 13 new U.S. sales territories, which is expected to drive further revenue growth.
  • The full launch of the Inspire V neurostimulation system in 2025, which simplifies the surgical procedure and potentially reduces production costs, is anticipated to enhance gross margins and support earnings growth.
  • The ongoing direct-to-consumer initiatives are becoming more efficient, potentially reducing DTC expenses while increasing patient engagement, which could positively impact net margins.
  • The PREDICTOR study's initial results may lead to some patients bypassing the drug-induced sleep endoscopy, streamlining the therapy adoption process, and potentially increasing patient volumes, thus boosting revenue.
  • International expansion, particularly in markets such as France and the U.K., is expected to contribute to revenue growth, supported by new country-wide reimbursement policies.

Inspire Medical Systems Earnings and Revenue Growth

Inspire Medical Systems Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Inspire Medical Systems's revenue will grow by 18.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 4.4% today to 8.8% in 3 years time.
  • Analysts expect earnings to reach $111.2 million (and earnings per share of $3.54) by about November 2027, up from $33.0 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 79.9x on those 2027 earnings, down from 165.2x today. This future PE is greater than the current PE for the US Medical Equipment industry at 37.2x.
  • Analysts expect the number of shares outstanding to grow by 1.55% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.45%, as per the Simply Wall St company report.

Inspire Medical Systems Future Earnings Per Share Growth

Inspire Medical Systems Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The potential revenue impact from hurricanes and an IV solution shortage in Q4 2024 presents a risk to meeting current revenue projections, which could affect investor confidence and future growth expectations.
  • Consistent growth in utilization has shown signs of leveling off, which could hinder revenue growth if the trend continues, as higher utilization rates are key to achieving higher same-store sales and maximizing existing center capacity.
  • Ongoing reliance on expanding the number of centers and sales territories as a primary growth strategy brings risks. Delays or inefficiencies in this expansion could impact revenue growth projections if new centers do not ramp up as planned.
  • Potential competition from new technologies or treatments, such as GLP-1s for obstructive sleep apnea, may undermine Inspire Medical Systems' revenue growth if these alternatives gain patient and physician preference.
  • Regulatory and operational challenges related to the rollout of the Inspire V system, including coding strategy decisions and contract negotiations with centers, could delay its launch or limit its initial uptake, negatively impacting future revenue and earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $237.53 for Inspire Medical Systems based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $270.0, and the most bearish reporting a price target of just $197.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $1.3 billion, earnings will come to $111.2 million, and it would be trading on a PE ratio of 79.9x, assuming you use a discount rate of 6.4%.
  • Given the current share price of $182.18, the analyst's price target of $237.53 is 23.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$237.5
27.3% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0200m400m600m800m1b1b20152017201920212023202420252027Revenue US$1.3bEarnings US$111.2m
% p.a.
Decrease
Increase
Current revenue growth rate
16.07%
Medical Equipment revenue growth rate
0.30%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.