logo
GMED logo

GMED
Globus Medical

Integration With NuVasive And Rollout Of Excelsius And XR Headset Will Fuel Future Market Expansion

AN
Consensus Narrative from 13 Analysts
Published
August 25 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$98.08
24.6% undervalued intrinsic discount
19 Mar
US$73.91
Loading
1Y
41.8%
7D
6.1%

Author's Valuation

US$98.1

24.6% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • The acquisition and integration with NuVasive and Nevro boost potential revenue and market reach through synergies and complementary technologies.
  • New product launches and technology rollouts, including Excelsius and XR platforms, drive innovation, market expansion, and future revenue growth.
  • The acquisition of Nevro and supply chain disruptions pose significant risks to Globus Medical's margins and earnings growth, while currency and integration challenges persist.

Catalysts

About Globus Medical
    A medical device company, develops and commercializes healthcare solutions for patients with musculoskeletal disorders in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • The company's successful integration with NuVasive and realization of year one synergies provide a strong platform for future growth, setting the stage for additional synergies in manufacturing and distribution which could enhance net margins.
  • The planned rollout of new technologies, including the Excelsius navigation platform and XR augmented reality headset, is expected to accelerate market penetration and increase revenue from Enabling Technology sales in 2025.
  • The acquisition of Nevro Corporation is anticipated to enhance Globus Medical's revenue and expand market reach by leveraging existing customer bases and complementary technologies, potentially boosting earnings as the integration proceeds.
  • The strong pipeline of new product launches, with 18 new products in 2024 and more expected in 2025, positions the company for significant future revenue growth through innovation and market expansion.
  • The ongoing international expansion and implementation of common systems are expected to drive future revenue growth, particularly through cross-selling opportunities and enhanced presence in key international markets.

Globus Medical Earnings and Revenue Growth

Globus Medical Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Globus Medical's revenue will grow by 6.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 4.1% today to 19.4% in 3 years time.
  • Analysts expect earnings to reach $593.9 million (and earnings per share of $4.23) by about March 2028, up from $103.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 29.2x on those 2028 earnings, down from 95.6x today. This future PE is greater than the current PE for the US Medical Equipment industry at 28.7x.
  • Analysts expect the number of shares outstanding to grow by 1.84% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.87%, as per the Simply Wall St company report.

Globus Medical Future Earnings Per Share Growth

Globus Medical Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The acquisition of Nevro, while expanding market reach, could strain resources or fail to integrate smoothly, potentially affecting net margins and earnings growth.
  • The combined Globus and NuVasive product offering has not yet been fully leveraged internationally, which could mean potential revenue underperformance if integration and execution do not accelerate.
  • Temporary supply chain disruptions in the trauma and orthopedic segment were noted, indicating potential risks to revenue consistency and profitability if not resolved swiftly.
  • Foreign currency fluctuations have already had a negative impact on non-GAAP EPS and adjusted EBITDA, posing a continued risk to earnings if adverse currency movements persist.
  • In-sourcing efforts for NuVasive's higher-cost products have not been fully realized, which may delay anticipated cost savings and affect gross margins improvement efforts in the short term.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $98.077 for Globus Medical based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $115.0, and the most bearish reporting a price target of just $82.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $3.1 billion, earnings will come to $593.9 million, and it would be trading on a PE ratio of 29.2x, assuming you use a discount rate of 6.9%.
  • Given the current share price of $71.59, the analyst price target of $98.08 is 27.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives