Aging Populations And China Expansion Will Drive Device Adoption

AN
AnalystConsensusTarget
Consensus Narrative from 10 Analysts
Published
11 Mar 25
Updated
08 Aug 25
AnalystConsensusTarget's Fair Value
US$64.70
24.5% undervalued intrinsic discount
08 Aug
US$48.84
Loading
1Y
11.1%
7D
18.7%

Author's Valuation

US$64.7

24.5% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update08 Aug 25

Despite consensus revenue growth forecasts increasing to 6.4% and future P/E declining to 26.83x, LivaNova’s analyst price target remained unchanged at $64.70.


What's in the News


  • LivaNova raised full-year 2025 revenue growth guidance to 8.0-9.0% (constant currency) and 9.0-10.0% (organic).
  • The company was dropped from multiple Russell growth and small-cap benchmarks and indices.
  • Completion of the CORE-VNS study demonstrated substantial, durable effectiveness of VNS Therapy in reducing severe focal seizures in drug-resistant epilepsy patients, with high patient retention over three years.
  • LivaNova initiated the CMS process seeking national Medicare coverage for VNS Therapy in unipolar patients with treatment-resistant depression, supported by robust data from the RECOVER study and peer-reviewed publications.

Valuation Changes


Summary of Valuation Changes for LivaNova

  • The Consensus Analyst Price Target remained effectively unchanged, at $64.70.
  • The Consensus Revenue Growth forecasts for LivaNova has risen from 5.8% per annum to 6.4% per annum.
  • The Future P/E for LivaNova has fallen slightly from 27.99x to 26.83x.

Key Takeaways

  • Clinical innovation and regulatory momentum are expected to accelerate global adoption of LivaNova's therapies, unlocking new markets and strengthening pricing power and margins.
  • Strategic focus on recurring revenue, service monetization, and operational efficiency should improve earnings quality and support the shift to higher-margin, innovative products.
  • Mounting cost pressures, regulatory risks, and shifting treatment preferences threaten demand, pricing power, and margins despite LivaNova's continued investment in innovation and market expansion.

Catalysts

About LivaNova
    A medical technology company, designs, develops, manufactures, markets, and sells products and therapies for neurological and cardiac conditions worldwide.
What are the underlying business or industry changes driving this perspective?
  • LivaNova is expected to benefit from increased global demand for advanced medical devices as aging populations drive higher procedure volumes, especially for cardiopulmonary products and neuromodulation therapies; this should sustain strong revenue growth, as evidenced by double-digit procedure growth, market share gains, and robust international expansion (notably the early Essenz launch in China).
  • Expanded access and rising healthcare expenditures in emerging markets, combined with regulatory approvals ahead of schedule (e.g., China) and favorable reimbursement changes (such as potential 48% higher CMS reimbursement for VNS therapy), are likely to accelerate adoption and unlock new revenue streams, supporting top-line growth and improving operating leverage.
  • The company's clinical innovations-including strong, durable VNS study data in epilepsy and depression, launch of disruptive next-generation OSA neurostimulation (p-HGNS), and continued product upgrades (such as the Essenz platform's software upgradability)-position LivaNova to capture share from the long-term shift toward minimally invasive, personalized therapies, which can drive pricing power and higher net margins.
  • Upgrades to recurring revenue streams through increased placements of high-value equipment, capacity expansion in consumables, and software/service monetization strategies (especially in cardiopulmonary) are expected to boost recurring revenues and stabilize gross margins as higher-margin services grow within the business mix.
  • Continued investment in strategic R&D and operational efficiency, supported by disciplined capital allocation and margin expansion initiatives, should allow LivaNova to improve net earnings, increase free cash flow, and accelerate the transition to a portfolio with higher-margin, innovative products as secular and company trends in digital health, outcome-based care, and regulatory favorability persist.

LivaNova Earnings and Revenue Growth

LivaNova Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming LivaNova's revenue will grow by 5.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -16.1% today to 10.4% in 3 years time.
  • Analysts expect earnings to reach $161.9 million (and earnings per share of $2.97) by about August 2028, up from $-211.3 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $186 million in earnings, and the most bearish expecting $134 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 28.0x on those 2028 earnings, up from -12.5x today. This future PE is lower than the current PE for the GB Medical Equipment industry at 29.3x.
  • Analysts expect the number of shares outstanding to grow by 0.56% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.39%, as per the Simply Wall St company report.

LivaNova Future Earnings Per Share Growth

LivaNova Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Ongoing global healthcare cost pressures and increased reimbursement scrutiny may limit long-term pricing power for LivaNova's products, particularly as public health systems prioritize lower-cost treatments, negatively impacting revenue growth and profit margins.
  • LivaNova's long-term growth forecasts rely on continued procedure growth, market share gains, and premium pricing in the cardiopulmonary segment; rising competition and/or commoditization could erode share and reduce profitability.
  • Sustained high R&D expenses to support innovation (e.g., new neuromodulation and OSA technologies) expose the company to potential margin compression if product approvals are delayed or clinical/reimbursement milestones are not met, thereby lowering net earnings.
  • The company remains exposed to regulatory, product safety, and supply chain risks (such as capacity constraints with third-party suppliers and field safety notices), which could lead to procedure deferrals, inventory write-offs, or operating disruptions-impacting both top-line revenue and net margins.
  • The accelerated adoption of value-based care models and patient/physician preference for less invasive or non-device-based therapies may reduce demand for legacy device-based treatments (like VNS for epilepsy/depression), putting long-term pressure on both revenue and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $64.7 for LivaNova based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $80.0, and the most bearish reporting a price target of just $55.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.6 billion, earnings will come to $161.9 million, and it would be trading on a PE ratio of 28.0x, assuming you use a discount rate of 8.4%.
  • Given the current share price of $48.56, the analyst price target of $64.7 is 25.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives