logo

US Declines And FX Headwinds Will Ease With inVue Dx

AN
AnalystLowTargetNot Invested
Consensus Narrative from 12 Analysts
Published
20 Apr 25
Updated
20 Apr 25
Share
AnalystLowTarget's Fair Value
US$432.45
1.0% overvalued intrinsic discount
20 Apr
US$436.97
Loading
1Y
-11.3%
7D
3.6%

Author's Valuation

US$432.5

1.0% overvalued intrinsic discount

AnalystLowTarget Fair Value

Key Takeaways

  • Pressure on U.S. clinical visit growth and foreign exchange rates may negatively impact future earnings and revenue growth.
  • Slow adoption of IDEXX inVue Dx and increased debt service costs could compress margins without matching profit growth.
  • IDEXX Laboratories' strategic focus on innovation, international market growth, and capital deployment underpins its strong financial performance and optimistic future earnings outlook.

Catalysts

About IDEXX Laboratories
    Develops, manufactures, and distributes products for the companion animal veterinary, livestock and poultry, dairy, and water testing industries in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • IDEXX Laboratories faces potential pressure on U.S. same-store clinical visit growth, with expected declines similar to the 2% seen in 2024. This could negatively impact future revenue growth if the trend of reduced veterinary visits continues.
  • The company anticipates foreign exchange rates to negatively impact full-year revenue growth by 2% for 2025. This foreign exchange exposure could pressure earnings if currency headwinds persist.
  • The launch of the new IDEXX inVue Dx is tightly controlled, and early adoption might be slower than forecasted due to ramping up placements gradually over the year. This rollout might impact revenue from new instrument sales if the launch faces delays.
  • The company expects a higher level of net interest expense in 2025 due to increased treasury stock buybacks. The additional debt service from these financial maneuvers could compress net margins if not offset by corresponding growth in profits.
  • IDEXX's guidance anticipates continued macroeconomic challenges potentially affecting demand for diagnostics and services. These conditions may prevent the company from achieving better volume growth, resulting in slowed earnings expansion.

IDEXX Laboratories Earnings and Revenue Growth

IDEXX Laboratories Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more pessimistic perspective on IDEXX Laboratories compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming IDEXX Laboratories's revenue will grow by 6.5% annually over the next 3 years.
  • The bearish analysts assume that profit margins will increase from 22.8% today to 24.2% in 3 years time.
  • The bearish analysts expect earnings to reach $1.1 billion (and earnings per share of $14.13) by about April 2028, up from $887.9 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 35.7x on those 2028 earnings, down from 37.6x today. This future PE is greater than the current PE for the US Medical Equipment industry at 29.4x.
  • Analysts expect the number of shares outstanding to decline by 1.52% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.93%, as per the Simply Wall St company report.

IDEXX Laboratories Future Earnings Per Share Growth

IDEXX Laboratories Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • IDEXX Laboratories delivered a strong financial performance in 2024, with organic revenue growth of 7% in CAG Diagnostic recurring revenues and operating profits increasing by 7%, suggesting that the company's execution and innovation are driving solid revenue growth and net margins.
  • The company plans to continue its momentum in 2025 with an expected organic revenue growth range of 6% to 9%, bolstered by new product launches and ongoing customer retention, which could positively impact revenue and earnings.
  • IDEXX's strategic launch of innovative products, like the IDEXX inVue Dx and IDEXX Cancer Dx panels, is anticipated to drive around $50 million in revenue in 2025, which could enhance the company's earnings and long-term financial outlook.
  • IDEXX's international markets, particularly in Europe and Asia Pacific, are experiencing double-digit growth, supported by targeted investments and new business expansion, which may contribute to higher overall company revenues and profit margins.
  • The company's decision to increase capital deployment, including $1.5 billion in share repurchases and investments in new product innovation, reflects confidence in its growth potential, potentially leading to improved earnings per share and shareholder value.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bearish price target for IDEXX Laboratories is $432.45, which represents one standard deviation below the consensus price target of $493.21. This valuation is based on what can be assumed as the expectations of IDEXX Laboratories's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $566.0, and the most bearish reporting a price target of just $385.0.
  • In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be $4.7 billion, earnings will come to $1.1 billion, and it would be trading on a PE ratio of 35.7x, assuming you use a discount rate of 6.9%.
  • Given the current share price of $411.49, the bearish analyst price target of $432.45 is 4.8% higher. The relatively low difference between the current share price and the analyst bearish price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystLowTarget is an employee of Simply Wall St, but has written this narrative in their capacity as an individual investor. AnalystLowTarget holds no position in NasdaqGS:IDXX. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimate's are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives