logo

Twill Integration And GLP-1 Focus Will Expand Health Solutions

AN
Consensus Narrative from 3 Analysts
Published
15 Apr 25
Updated
01 May 25
Share
AnalystConsensusTarget's Fair Value
US$2.33
71.7% undervalued intrinsic discount
01 May
US$0.66
Loading
1Y
-64.3%
7D
-4.6%

Author's Valuation

US$2.3

71.7% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • DarioHealth is positioned for significant revenue growth through strategic integrations, rising demand for companion solutions, and expanding market reach via partnerships.
  • Adoption of AI capabilities and cost management strategies enhance operational efficiency, retain users, and improve margins, aiding in the path to profitability.
  • Heavy reliance on GLP-1 solutions and market penetration could falter against challenges, competition, and regulatory changes, impacting revenue and profitability.

Catalysts

About DarioHealth
    Operates as a digital health company in the United States, Canada, the European Union, Australia, and New Zealand.
What are the underlying business or industry changes driving this perspective?
  • The successful integration of Twill has expanded DarioHealth's platform to support five chronic conditions, positioning the company to capture more demand from employers and health plans seeking comprehensive, integrated solutions. This expansion is expected to drive significant revenue growth in the B2B2C market.
  • The rising demand for GLP-1 therapies, along with Dario's companion solutions for these treatments, is expected to increase contract wins and revenue as employers and health plans look to manage costs and improve long-term health outcomes.
  • The adoption of AI-powered capabilities for operational efficiency, member engagement, and data-driven insights is enhancing DarioHealth's ability to retain users and optimize costs, potentially improving net margins and profitability.
  • DarioHealth's strategic partnerships with companies like MediOrbis and Rula are expanding service offerings and market reach, which is likely to drive revenue growth across employer, health plans, and pharma segments.
  • Cost management strategies and the transition to a SaaS-like model aim to reduce operating expenses and improve gross margins, keeping the company on track for operational cash flow breakeven by the end of 2025, which could positively impact overall earnings.

DarioHealth Earnings and Revenue Growth

DarioHealth Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming DarioHealth's revenue will grow by 21.5% annually over the next 3 years.
  • Analysts are not forecasting that DarioHealth will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate DarioHealth's profit margin will increase from -111.3% to the average US Healthcare Services industry of 14.7% in 3 years.
  • If DarioHealth's profit margin were to converge on the industry average, you could expect earnings to reach $7.1 million (and earnings per share of $0.14) by about May 2028, up from $-30.1 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 21.6x on those 2028 earnings, up from -1.0x today. This future PE is lower than the current PE for the US Healthcare Services industry at 53.8x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.8%, as per the Simply Wall St company report.

DarioHealth Future Earnings Per Share Growth

DarioHealth Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The integration and management of acquisitions, such as Twill, could face challenges, impacting operational efficiency and potentially eroding net margins if not managed effectively.
  • The company relies heavily on the success and adoption of GLP-1 companion solutions. If market conditions change or if the healthcare landscape shifts away from this focus, it could significantly affect revenue projections.
  • DarioHealth's growth strategy is heavily dependent on penetrating the employer and health plan markets. Any failure in successfully expanding or any client losses due to competition could impact future earnings.
  • The competitive digital health landscape may pressure DarioHealth to continually invest in technology and AI enhancements, potentially leading to escalating costs and impacting net profitability if revenue growth does not keep pace.
  • External factors such as regulatory changes, shifts in healthcare policy, or unforeseen economic downturns could disrupt strategic initiatives and negatively impact revenue streams and earnings stability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $2.333 for DarioHealth based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $4.0, and the most bearish reporting a price target of just $1.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $48.5 million, earnings will come to $7.1 million, and it would be trading on a PE ratio of 21.6x, assuming you use a discount rate of 9.8%.
  • Given the current share price of $0.72, the analyst price target of $2.33 is 69.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives