logo
NPKI logo

NPKI
NPK International

Shift To High-Value Rentals Will Strengthen Customer Relationships

WA
Consensus Narrative from 3 Analysts
Published
February 24 2025
Updated
March 13 2025
Share
WarrenAI's Fair Value
US$11.00
44.2% undervalued intrinsic discount
13 Mar
US$6.14
Loading
1Y
-13.8%
7D
6.8%

Key Takeaways

  • Geographic expansion and fleet investment in high-return rental business aim to enhance revenue and operational leverage by servicing major infrastructure projects.
  • Strategic focus on high-value rental opportunities and composite matting solutions is expected to improve sales mix, net margins, and gross margin growth.
  • High reliance on the utility sector and large-scale projects could threaten revenue stability due to sector demand fluctuations and pricing pressures.

Catalysts

About NPK International
    A temporary worksite access solutions company, manufactures, sells, and rents recyclable composite matting products.
What are the underlying business or industry changes driving this perspective?
  • Acceleration of revenue growth through expansion of the high-return rental business is expected, focusing on geographic expansion in underserved territories and increasing customer market share, impacting revenue positively.
  • Investment in the expansion of the rental fleet, with $33 million invested in 2024 and plans to continue this in 2025, will likely strengthen returns due to increased customer responsiveness and the ability to service major infrastructure projects, impacting revenue and operating leverage.
  • Strategic shift towards high-value rental and service opportunities and away from less profitable projects allows operational focus on high-impact relationships, improving sales mix and potentially boosting net margins.
  • Increased market adoption of the DURA-BASE composite matting solution over traditional timber matting is showing strong customer recognition of its value, driving product sales growth and gross margin improvement.
  • Ongoing operational efficiencies, particularly post-Fluids divestiture, and efforts to streamline SG&A costs to reach mid-teens percentage of revenue by early 2026 are expected to improve net margins over time.

NPK International Earnings and Revenue Growth

NPK International Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming NPK International's revenue will grow by 10.6% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 16.4% today to 14.1% in 3 years time.
  • Analysts expect earnings to reach $41.6 million (and earnings per share of $0.47) by about March 2028, up from $35.6 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 30.0x on those 2028 earnings, up from 14.5x today. This future PE is greater than the current PE for the US Energy Services industry at 12.4x.
  • Analysts expect the number of shares outstanding to grow by 1.59% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.96%, as per the Simply Wall St company report.

NPK International Future Earnings Per Share Growth

NPK International Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company has experienced a 15% decline in service revenues due to a strategic decision to move away from less profitable projects, which may impact overall revenue growth if not balanced by other segments.
  • Customer concentration within the utility sector, which accounted for roughly 60% of 2024 revenues, poses a risk if demand in this sector declines, potentially affecting revenue stability.
  • Despite plans for revenue growth, slow global economic conditions or delays in customer projects could create uncertainties and impede anticipated revenue increases.
  • The company's focus on larger scale, longer duration projects may lead to pricing pressure, potentially affecting net margins and profitability.
  • The need to absorb fixed infrastructure costs and currency fluctuations led to SG&A expense volatility and FX losses, which could negatively impact net earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $11.0 for NPK International based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $294.4 million, earnings will come to $41.6 million, and it would be trading on a PE ratio of 30.0x, assuming you use a discount rate of 8.0%.
  • Given the current share price of $5.98, the analyst price target of $11.0 is 45.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Analyst Price Target Fair Value
US$11.0
44.2% undervalued intrinsic discount
Future estimation in
PastFuture-105m1b2014201720202023202520262028Revenue US$294.4mEarnings US$41.6m
% p.a.
Decrease
Increase
Current revenue growth rate
10.28%
Energy Services revenue growth rate
0.15%