logo

Shell And TotalEnergies Deals Will Shape Outlook Amid Market Volatility

AN
Consensus Narrative from 11 Analysts
Published
29 Aug 24
Updated
07 May 25
Share
AnalystConsensusTarget's Fair Value
US$32.82
31.2% undervalued intrinsic discount
07 May
US$22.58
Loading
1Y
-51.4%
7D
3.9%

Author's Valuation

US$32.8

31.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Integration efforts are surpassing expectations, potentially boosting net margins and reducing costs by eliminating idled assets.
  • Long-term contracts with major clients suggest strong future revenue growth and possible earnings enhancement through performance incentives.
  • Market volatility, high competition, and potential cost increases pose risks to Noble's revenue stability and profitability.

Catalysts

About Noble
    Operates as an offshore drilling contractor for the oil and gas industry worldwide.
What are the underlying business or industry changes driving this perspective?
  • Noble's integration progress is ahead of schedule and is expected to achieve at least $100 million in cost synergies by the end of the year, which should positively impact net margins.
  • The company has been awarded long-term contracts from Shell and TotalEnergies, with a combined revenue potential of $2.75 billion to $3.25 billion, indicating strong future revenue growth potential.
  • Performance-based contracts with Shell and TotalEnergies could lead to substantial incentive revenue, enhancing earnings if operational efficiencies are realized.
  • Noble is executing a return of capital program, with over $1 billion returned to shareholders since Q4 2022 and nearly $7.5 billion in backlog, supporting continued robust free cash flow.
  • Disposal of uncompetitive idle assets, such as the cold-stacked drillships Meltem and Scirocco, is reducing costs by eliminating stacking expenses, which can enhance net margins.

Noble Earnings and Revenue Growth

Noble Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Noble's revenue will grow by 4.3% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 14.7% today to 10.9% in 3 years time.
  • Analysts expect earnings to reach $387.4 million (and earnings per share of $2.24) by about May 2028, down from $461.2 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $180 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 20.6x on those 2028 earnings, up from 7.9x today. This future PE is greater than the current PE for the US Energy Services industry at 10.6x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.9%, as per the Simply Wall St company report.

Noble Future Earnings Per Share Growth

Noble Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Market volatility and uncertainty in oil prices may impact Noble's future revenue projections, as lower oil prices could deter new investments and contract opportunities.
  • Despite maintaining current EBITDA guidance, potential tariff effects and inflation may increase operating costs, potentially affecting net margins and earnings negatively.
  • Contracting competition is high, which could pressure Noble to accept performance-based contracts with significant revenue variability, leading to potential challenges in achieving anticipated revenue and earnings.
  • Short-term market weakness and expected choppy utilization rates for some of Noble's rigs over the next couple of years could impact its overall revenue and profitability.
  • While significant contracts have been secured, any delays or failures in completing rig upgrades or achieving performance metrics could impact capital expenditures and potential revenue recognition adversely.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $32.818 for Noble based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $40.0, and the most bearish reporting a price target of just $25.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $3.6 billion, earnings will come to $387.4 million, and it would be trading on a PE ratio of 20.6x, assuming you use a discount rate of 7.9%.
  • Given the current share price of $22.88, the analyst price target of $32.82 is 30.3% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives