logo

Integration Of Acquisitions Like SilverBow Will Yield Significant Cost Synergies

AN
Consensus Narrative from 13 Analysts
Published
09 Sep 24
Updated
30 Apr 25
Share
AnalystConsensusTarget's Fair Value
US$14.35
42.3% undervalued intrinsic discount
30 Apr
US$8.28
Loading
1Y
-19.1%
7D
0.1%

Author's Valuation

US$14.4

42.3% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Flexible asset base and strategic investments in oil and gas developments facilitate cash flow maximization and improved earnings across commodity cycles.
  • Strategic divestiture of non-core assets and cost synergies from acquisitions enhance margin potential and operational efficiency.
  • Crescent Energy faces risks from commodity volatility, acquisition-driven growth challenges, and potential revenue impacts from divestitures, affecting financial performance and flexibility.

Catalysts

About Crescent Energy
    An energy company, engages in the exploration and production of crude oil, natural gas, and natural gas liquids in the United States.
What are the underlying business or industry changes driving this perspective?
  • Crescent Energy expects continued outperformance in 2025, driven by their flexible asset base, allowing strategic investments in both oil and gas-weighted developments. This can result in maximizing free cash flow generation and improving earnings through the commodity price cycles.
  • The integration of recent acquisitions, like SilverBow and Ridgemar Energy, has resulted in significant cost synergies, with the potential for further cost savings projected to increase by 15%, which could positively impact net margins.
  • Advanced well designs, such as the U-turn wells, aim to optimize acreage positions and reduce costs, indicating potential future improvements in capital efficiency and revenue through increased well productivity.
  • Crescent's expanding Eagle Ford position, together with successful outcomes in early asset delineation in the Uinta basin, holds significant resource potential and may lead to increased future revenue streams.
  • The company's strategic divestiture of non-core assets, amounting to $250 million of opportunities under evaluation, aims to streamline operations and improve allocation of resources, thereby potentially boosting net margins and earnings.

Crescent Energy Earnings and Revenue Growth

Crescent Energy Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Crescent Energy's revenue will grow by 7.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -3.9% today to 5.3% in 3 years time.
  • Analysts expect earnings to reach $192.9 million (and earnings per share of $0.84) by about April 2028, up from $-114.6 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 30.5x on those 2028 earnings, up from -16.3x today. This future PE is greater than the current PE for the US Oil and Gas industry at 11.8x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.02%, as per the Simply Wall St company report.

Crescent Energy Future Earnings Per Share Growth

Crescent Energy Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Commodity price volatility and global geopolitical conflicts pose significant risks, which could directly affect Crescent Energy's revenue and profit margins through fluctuating input costs and sales prices.
  • The reliance on acquisitions for growth, although beneficial in the past year, may introduce risks related to integration and realization of expected synergies, potentially impacting net margins and overall financial performance.
  • The strategy to allocate capital flexibly across oil and gas may lead to volatile results during commodity cycles, particularly if gas prices dip significantly below expectations, impacting free cash flow and earnings.
  • The pursuit of growth through acquisitions increases financial leverage and may reduce flexibility if market conditions change, potentially affecting the balance sheet and future earnings stability.
  • The focus on non-core asset divestitures, while potentially value-enhancing, could lead to revenue declines if not managed carefully, affecting overall revenue generation.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $14.354 for Crescent Energy based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $21.0, and the most bearish reporting a price target of just $8.1.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $3.6 billion, earnings will come to $192.9 million, and it would be trading on a PE ratio of 30.5x, assuming you use a discount rate of 9.0%.
  • Given the current share price of $8.56, the analyst price target of $14.35 is 40.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives