logo
VNOM logo

VNOM
Viper Energy

Preparing To Capitalize On Permian Basin Opportunities In The Coming Years

AN
Consensus Narrative from 14 Analysts
Published
November 10 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$59.21
25.3% undervalued intrinsic discount
19 Mar
US$44.23
Loading
1Y
17.7%
7D
2.1%

Author's Valuation

US$59.2

25.3% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • The transformative transaction with Diamondback and Quinn Ranch acquisition positions Viper for significant production growth and increased future earnings.
  • Viper's strategic capital allocation, including cash returns and share repurchases, aims to enhance net margins and potentially increase earnings per share.
  • Viper Energy's reliance on Diamondback, market conditions, and future acquisitions creates significant risks to earnings and financial performance amidst fluctuating oil prices.

Catalysts

About Viper Energy
    Owns and acquires mineral and royalty interests in oil and natural gas properties in the Permian Basin, North America.
What are the underlying business or industry changes driving this perspective?
  • The transformative Drop Down transaction between Viper and Diamondback is expected to provide significant alignment with Diamondback’s development over the next five years, leading to substantial organic production growth and impacting future revenue positively.
  • The recent Quinn Ranch acquisition, along with other growth strategies, positions Viper to take advantage of undeveloped acreage, particularly in the Permian Basin. This potential development acceleration contributes to increased NAV and could boost future earnings.
  • Viper now expects to own an interest in approximately 75% of Diamondback's expected completions, with an average 6% NRI, which might lead to improved net margins through scale advantages and enhanced operational efficiencies.
  • Projected significant production growth is anticipated upon the closing of the Drop Down in Q2 of 2025, with a production increase forecasted for 2026 – these developments should help escalate future revenue streams.
  • The strategic flexibility in capital allocation, aiming to balance the cash return program with potential share repurchases, suggests a careful approach to managing the balance sheet, which could enhance net margins by optimizing capital efficiency and potentially increasing earnings per share (EPS).

Viper Energy Earnings and Revenue Growth

Viper Energy Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Viper Energy's revenue will grow by 21.0% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 44.0% today to 25.7% in 3 years time.
  • Analysts expect earnings to reach $371.8 million (and earnings per share of $3.05) by about March 2028, up from $359.2 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 52.9x on those 2028 earnings, up from 16.0x today. This future PE is greater than the current PE for the US Oil and Gas industry at 12.7x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.39%, as per the Simply Wall St company report.

Viper Energy Future Earnings Per Share Growth

Viper Energy Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The success of Viper Energy's growth strategy is heavily reliant on the operational and financial performance of Diamondback, which presents a risk if there are any challenges or underperformance from Diamondback that could negatively impact Viper's future revenues and earnings.
  • The planned Drop Down transaction involves significant changes in operational scale and integration, which carry the risk of execution challenges that could adversely affect Viper's net margins and overall financial performance.
  • A substantial reliance on future acquisitions and consolidation in a highly fragmented minerals market introduces potential risks related to valuation, integration, and capital deployment, which could impact cash flows and net margins.
  • Fluctuations in oil prices can materially affect Viper's expected cash flow and dividend distributions, given their reliance on substantial royalty income from oil production, potentially impacting earnings and investor returns.
  • The company's strategy includes non-GAAP financial measures and assumptions that may not accurately reflect future performance under changing market conditions, posing risks to reported revenues and net margins if actual results vary.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $59.214 for Viper Energy based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $72.0, and the most bearish reporting a price target of just $51.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.4 billion, earnings will come to $371.8 million, and it would be trading on a PE ratio of 52.9x, assuming you use a discount rate of 7.4%.
  • Given the current share price of $43.79, the analyst price target of $59.21 is 26.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$45.00
FV
1.7% undervalued intrinsic discount
13.40%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
3users have followed this narrative
about 1 month ago author updated this narrative