logo
SPTN logo

SPTN
SpartanNash

Master Action Plan And Market Expansion Will Strengthen Future Prospects

AN
Consensus Narrative from 2 Analysts
Published
September 18 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$20.50
4.3% undervalued intrinsic discount
19 Mar
US$19.62
Loading
1Y
-2.0%
7D
-2.2%

Author's Valuation

US$20.5

4.3% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Strategic focus on leveraging wholesale and retail segments and expanding into new markets positions SpartanNash for revenue growth and increased market penetration.
  • Cost leadership measures and transformation initiatives in supply chain and marketing are expected to enhance margins and drive earnings growth.
  • SpartanNash faces revenue and profitability challenges due to declining sales, increased costs, and rising leverage from acquisitions, affecting financial flexibility and future growth potential.

Catalysts

About SpartanNash
    Distributes and retails grocery products in the United States of America.
What are the underlying business or industry changes driving this perspective?
  • SpartanNash's Master Action plan, focusing on capturing market share through leveraging its wholesale and retail segments, positions the company well for future revenue growth and increased market penetration.
  • The ongoing transformation initiatives, including supply chain, merchandising, and marketing innovations, are expected to continue enhancing margins, driving EBITDA growth.
  • SpartanNash's expansion into ethnic and convenience store markets offers a potential boost in revenue and profitability due to higher growth rates and margins associated with these segments.
  • The integration of recent acquisitions, alongside a strategic focus on both organic and inorganic growth, is anticipated to contribute to future revenue and earnings expansion.
  • Implementation of a new cost leadership plan, including automation and efficiency improvements, is likely to lead to cost savings and higher net margins, supporting improved earnings.

SpartanNash Earnings and Revenue Growth

SpartanNash Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming SpartanNash's revenue will grow by 1.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 0.0% today to 0.6% in 3 years time.
  • Analysts expect earnings to reach $58.7 million (and earnings per share of $1.75) by about March 2028, up from $299.0 thousand today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 14.6x on those 2028 earnings, down from 2300.3x today. This future PE is lower than the current PE for the US Consumer Retailing industry at 24.3x.
  • Analysts expect the number of shares outstanding to decline by 0.37% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.26%, as per the Simply Wall St company report.

SpartanNash Future Earnings Per Share Growth

SpartanNash Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • SpartanNash experienced a slight decrease in full-year net sales, akin to a dip of less than 2%, which suggests potential challenges in increasing revenue over time.
  • The company reported a goodwill impairment charge related to underperformance in its legacy retail business, signaling potential risks to future net margins and earnings.
  • The wholesale segment experienced a decrease in net sales of 2.1%, primarily due to reduced case volumes, which could indicate potential ongoing risks to revenue from declining volumes in national accounts and independent retailers.
  • Declining sales volumes within the Wholesale segment and increased corporate administrative expenses negatively impacted adjusted EBITDA, hinting at challenges in maintaining profit margins.
  • The rising leverage ratio, from 2.4x to 2.8x, due to acquisitions, indicates increased borrowing costs, potentially impacting net earnings and limiting financial flexibility for growth investments.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $20.5 for SpartanNash based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $10.0 billion, earnings will come to $58.7 million, and it would be trading on a PE ratio of 14.6x, assuming you use a discount rate of 8.3%.
  • Given the current share price of $20.37, the analyst price target of $20.5 is 0.6% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives