Header cover image

Empower System And Sustainability Innovations Drive Growth Amid Market Challenges

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 06 2024

Updated

November 14 2024

Narratives are currently in beta

Key Takeaways

  • Investments in sustainability innovations and EV infrastructure are poised to enhance revenues and margins while aligning with long-term trends.
  • Strategic acquisitions and digital platform use are expected to drive growth through increased revenue and efficiency improvements.
  • Persistent volume declines, price drops in recycled commodities, and interest rate exposure signal revenue and earnings challenges for Republic Services.

Catalysts

About Republic Services
    Offers environmental services in the United States and Canada.
What are the underlying business or industry changes driving this perspective?
  • The implementation of the Empower fleet and equipment management system is expected to increase maintenance efficiency and result in $20 million in annual cost savings once fully deployed by the end of 2025, which can enhance net margins.
  • Investments in sustainability innovations, such as polymer centers and renewable natural gas projects, are anticipated to provide significant earnings contributions starting in the second half of 2025, potentially boosting revenue and margins.
  • The digital platform's use in identifying container overfills and recycling contamination is expected to continue generating substantial incremental revenue, which can positively impact earnings.
  • Continued focus on strategic acquisitions with a pipeline of over $200 million expected to close by the end of the year could provide growth by expanding market reach and enhancing revenue streams.
  • The shift towards fleet electrification and expansion of EV infrastructure is positioned to align with sustainability trends, potentially reducing operating costs and supporting margin improvement in the long term.

Republic Services Earnings and Revenue Growth

Republic Services Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Republic Services's revenue will grow by 6.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 12.5% today to 12.9% in 3 years time.
  • Analysts expect earnings to reach $2.4 billion (and earnings per share of $7.89) by about November 2027, up from $2.0 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 33.7x on those 2027 earnings, down from 34.1x today. This future PE is greater than the current PE for the US Commercial Services industry at 29.5x.
  • Analysts expect the number of shares outstanding to decline by 0.44% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.77%, as per the Simply Wall St company report.

Republic Services Future Earnings Per Share Growth

Republic Services Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The persistent volume decline, with organic volume on total revenue decreasing 1.2%, particularly in cyclical areas like special waste and construction, suggests potential ongoing revenue challenges.
  • Declining prices for recycled commodities, such as the recent decrease in the price of recovered cardboard, may lead to reduced revenue from recycling operations.
  • The potential delay or increased costs in digital project rollouts, like [ Empower ], which is expected to deliver $20 million in cost savings, could impact net margins if not realized as planned.
  • Exposure to interest rate changes and upcoming debt maturities may lead to increased interest expenses, affecting net earnings.
  • Continued softness in construction-related activity impacting volume could affect the company’s revenue, particularly as construction activities are significant to their portfolio.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $218.32 for Republic Services based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $244.0, and the most bearish reporting a price target of just $159.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $18.9 billion, earnings will come to $2.4 billion, and it would be trading on a PE ratio of 33.7x, assuming you use a discount rate of 6.8%.
  • Given the current share price of $214.68, the analyst's price target of $218.32 is 1.7% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$218.3
4.7% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture05b10b15b2013201620192022202420252027Revenue US$18.9bEarnings US$2.4b
% p.a.
Decrease
Increase
Current revenue growth rate
5.68%
Commercial Services revenue growth rate
0.26%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.