Header cover image

Innovation And Calculated Acquisitions To Drive Growth And Transform Market Presence

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 27 2024

Updated

November 20 2024

Narratives are currently in beta

Key Takeaways

  • Strategic acquisitions and AI innovation could significantly boost revenue growth and market differentiation for Paylocity.
  • Robust sales pipeline and strategic focus on ARPU support balanced revenue growth via cross-selling and partnerships.
  • Integration challenges with Airbase could delay revenue benefits and strain margins, while R&D investments and interest rate changes pose risks to short-term earnings and financial flexibility.

Catalysts

About Paylocity Holding
    Engages in the provision of cloud-based human capital management and payroll software solutions for workforce in the United States.
What are the underlying business or industry changes driving this perspective?
  • Paylocity's recent acquisition of Airbase is expected to enhance its HCM platform by integrating finance and spend management solutions, which could drive significant revenue growth from both current and new clients as it taps into the office of the CFO market.
  • The launch of the Paylocity AI assistant presents opportunities to improve operational efficiencies and customer satisfaction, potentially leading to increased net margins and enhanced customer retention rates.
  • The continued investment in research and development, with a focus on AI and automation, is likely to drive innovation and competitive differentiation, positively impacting future revenue and margins.
  • The increased focus on channel partnerships and the consistent contribution of over 25% of new business from referrals indicate a robust sales pipeline that could support stronger revenue growth.
  • The company’s strategic focus on both new business and increased average revenue per unit (ARPU) could result in balanced revenue growth, further supported by cross-selling opportunities from enhanced product offerings like AI services and the Airbase platform.

Paylocity Holding Earnings and Revenue Growth

Paylocity Holding Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Paylocity Holding's revenue will grow by 10.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 15.3% today to 18.2% in 3 years time.
  • Analysts expect earnings to reach $353.4 million (and earnings per share of $6.0) by about November 2027, up from $221.8 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $307.8 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 39.7x on those 2027 earnings, down from 49.0x today. This future PE is greater than the current PE for the US Professional Services industry at 23.7x.
  • Analysts expect the number of shares outstanding to grow by 1.85% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.31%, as per the Simply Wall St company report.

Paylocity Holding Future Earnings Per Share Growth

Paylocity Holding Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The integration of Airbase, a recent acquisition, into Paylocity’s platform may take longer than expected, which could delay the realization of anticipated revenue benefits and strain operating margins during the integration period.
  • Airbase is expected to dilute adjusted EBITDA margin by approximately 100 basis points in fiscal '25, reflecting potential risks in achieving profitability targets.
  • Investments in research and development increased by 9.1% year over year, which, while potentially beneficial for long-term innovation, could negatively impact short-term earnings if anticipated product enhancements do not materialize as expected or fail to meet market demands.
  • Recent interest rate cuts factored into full-year guidance could affect interest income derived from Paylocity's average daily balance of client funds, which may impact overall revenue and create potential downside risk if interest rates fluctuate unexpectedly.
  • Future interest rate changes and economic conditions may affect Paylocity's share repurchase program and cash position, which could influence earnings per share expectations if financial flexibility is affected.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $201.32 for Paylocity Holding based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $250.0, and the most bearish reporting a price target of just $175.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $1.9 billion, earnings will come to $353.4 million, and it would be trading on a PE ratio of 39.7x, assuming you use a discount rate of 6.3%.
  • Given the current share price of $194.78, the analyst's price target of $201.32 is 3.2% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$201.3
2.0% overvalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0500m1b2b2013201620192022202420252027Revenue US$1.9bEarnings US$353.4m
% p.a.
Decrease
Increase
Current revenue growth rate
9.07%
Professional Services revenue growth rate
0.22%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.