logo
MLKN logo
MLKN
MillerKnoll

Restructuring And Global Retail Expansion Will Build Future Momentum

AN
Consensus Narrative from 2 Analysts
Published
24 Sep 24
Updated
02 Apr 25
Share
AnalystConsensusTarget's Fair Value
US$30.50
43.0% undervalued intrinsic discount
02 Apr
US$17.38
Loading
1Y
-35.0%
7D
-12.0%

Author's Valuation

US$30.5

43.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Restructuring and emphasis on strategic alignment may boost revenue and enhance operational clarity for MillerKnoll's sustainable growth.
  • Global retail expansion and innovative product investment could enhance brand visibility and capture consumer spending, boosting revenue.
  • Tariffs and macroeconomic uncertainty, along with asset impairments and lower orders, could adversely affect MillerKnoll's margins and future revenue stability.

Catalysts

About MillerKnoll
    Researches, designs, manufactures, and distributes interior furnishings worldwide.
What are the underlying business or industry changes driving this perspective?
  • The restructuring of MillerKnoll's reporting segments to better align with strategic goals could improve operational clarity and facilitate growth, potentially boosting revenue and net earnings by optimizing resource allocation and improving market focus.
  • Expansion in the Global Retail segment, including the opening of new stores and the growth of product assortment, could significantly increase future revenue and earnings as it raises brand visibility and captures a larger share of consumer spending.
  • The integration successes post-Knoll acquisition and focus on international market expansion, especially in rising markets like APMEA, could enhance revenue growth and improve net margins through increased sales and market presence in less saturated areas.
  • MillerKnoll's proactive pricing strategies, including a planned 4.5% price increase, could offset the cost pressures from tariffs. These measures, combined with supply chain adjustments, aim to protect margins and stabilize earnings despite potential macroeconomic volatility.
  • The company's investment in innovative new products and exclusive designer collaborations may drive higher revenue growth due to increased consumer appeal and competitive differentiation, contributing positively to long-term earnings.

MillerKnoll Earnings and Revenue Growth

MillerKnoll Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming MillerKnoll's revenue will grow by 3.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 0.8% today to 6.7% in 3 years time.
  • Analysts expect earnings to reach $262.8 million (and earnings per share of $3.86) by about April 2028, up from $30.1 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 8.7x on those 2028 earnings, down from 43.2x today. This future PE is lower than the current PE for the US Commercial Services industry at 30.3x.
  • Analysts expect the number of shares outstanding to decline by 5.43% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.61%, as per the Simply Wall St company report.

MillerKnoll Future Earnings Per Share Growth

MillerKnoll Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The uncertainty related to tariffs and ongoing macroeconomic changes creates risk that could hinder demand, leading to potential revenue declines and affecting net margins due to increased costs.
  • The company reported a negative operating margin in the Retail segment primarily due to asset impairments, which could indicate underlying issues with asset utilization or long-term profitability, impacting overall earnings.
  • There are special charges and impairments on intangibles that led to a quarterly loss, suggesting potential challenges in goodwill or asset value realization, which could affect future net earnings if these conditions persist.
  • The North American Contract segment experienced lower-than-expected orders, burdened by macroeconomic uncertainty and trade policy challenges, presenting risks to future revenue stability and growth.
  • The company's decision to implement a price increase amidst unstable tariff conditions might not fully offset cost pressures, risking impact on gross margins and potentially affecting competitive positioning in the market.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $30.5 for MillerKnoll based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $38.0, and the most bearish reporting a price target of just $23.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $3.9 billion, earnings will come to $262.8 million, and it would be trading on a PE ratio of 8.7x, assuming you use a discount rate of 9.6%.
  • Given the current share price of $19.2, the analyst price target of $30.5 is 37.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives