Header cover image

Decisive Deposit Management And 2UniFi Innovation Signal Promising Growth For Future Earnings

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 24 2024

Updated

November 14 2024

Narratives are currently in beta

Key Takeaways

  • Disciplined pricing strategy and strong loan yields support potential revenue growth through interest margin stability and income uplift.
  • Strategic initiatives, like 2UniFi and diversified income streams, fortify long-term earnings potential.
  • Increased risks and uncertainties from forward-looking statements, economic shifts, and deposit strategies could impact National Bank Holdings' margins, revenue, and investor confidence.

Catalysts

About National Bank Holdings
    Operates as the bank holding company for NBH Bank that provides various banking products and financial services to commercial, business, and consumer clients in the United States.
What are the underlying business or industry changes driving this perspective?
  • National Bank Holdings is seeing disciplined deposit and loan pricing, which has led to margin improvement and is expected to maintain net interest margin stability, potentially leading to future revenue growth and improved net margins.
  • The successful management of deposit costs, even prior to Fed rate cuts, suggests the bank can maintain or increase its net margins by proactively addressing deposit expenses to align with lower interest rates.
  • A strong loan origination pipeline, along with high average new loan yields, indicates potential for continued net interest income growth and revenue uplift.
  • Investment and strategic focus on 2UniFi, aimed at transforming access to banking for small and medium enterprises, represents a potential future revenue stream that could enhance long-term earnings.
  • Increased noninterest income, driven by growth in treasury management fees and fee-based businesses, can bolster future earnings as the bank continues to diversify its income streams.

National Bank Holdings Earnings and Revenue Growth

National Bank Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming National Bank Holdings's revenue will grow by 8.3% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 30.7% today to 28.6% in 3 years time.
  • Analysts expect earnings to reach $146.2 million (and earnings per share of $3.77) by about November 2027, up from $123.4 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 15.3x on those 2027 earnings, up from 15.0x today. This future PE is greater than the current PE for the US Banks industry at 12.9x.
  • Analysts expect the number of shares outstanding to grow by 0.65% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 5.92%, as per the Simply Wall St company report.

National Bank Holdings Future Earnings Per Share Growth

National Bank Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company’s earnings call contained numerous forward-looking statements, emphasizing potential risks, uncertainties, and external factors that could lead to actual results differing materially. This uncertainty can impact investor confidence and overall earnings projections.
  • As noted, the quarter's provision expense was influenced by changes in the CECL models' unemployment rate outlook. An adverse shift in economic conditions could lead to higher provision expenses and impact net margins.
  • Noninterest income projected a slight decline in the following quarter due to seasonality, which could impact overall revenue if not balanced by other income streams.
  • There may be some pressure from increased noninterest expenses, particularly from ongoing investments in technology and increased payroll days. This can impact net margins if income does not grow at the same pace.
  • The ongoing strategy to lower deposit rates proactively is contingent upon customer acceptance without significant pushback. If depositors reaction is adverse, it could affect deposit levels negatively, thereby impacting net interest margin and revenue.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $49.6 for National Bank Holdings based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $510.6 million, earnings will come to $146.2 million, and it would be trading on a PE ratio of 15.3x, assuming you use a discount rate of 5.9%.
  • Given the current share price of $48.57, the analyst's price target of $49.6 is 2.1% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$49.6
3.6% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0100m200m300m400m500m2013201620192022202420252027Revenue US$510.6mEarnings US$146.2m
% p.a.
Decrease
Increase
Current revenue growth rate
7.80%
Banks revenue growth rate
0.22%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.